## Executive Summary / Key Takeaways<br><br>*
Strategic Expansion & Market Density: Addus HomeCare is aggressively pursuing an acquisition-led growth strategy, exemplified by the transformative Gentiva Personal Care acquisition and recent smaller tuck-ins like Helping Hands Home Care. This strategy aims to build scale, geographic density, and a comprehensive "three levels of in-home care" offering (Personal Care, Hospice, Home Health) in key managed Medicaid states, enhancing competitive positioning and operational efficiency.<br>*
Robust Personal Care Performance: The Personal Care segment, representing 77% of Q2 2025 revenue, continues to be a strong growth engine, with 7.4% same-store revenue growth and a goal of 2%+ same-store hours growth. Favorable state reimbursement increases in Illinois (3.9% for 2026, adding $17.5M annualized revenue) and Texas (9.9% for 2026, adding $17.7M annualized revenue) underscore the perceived value of these services.<br>*
Improving Clinical Segments: Hospice is demonstrating strong organic growth (10% same-store revenue in Q2 2025) driven by an aging population and operational improvements. Home Health profitability is improving despite revenue challenges, with new leadership focused on rightsizing the expense base.<br>*
Solid Financial Health & Capital Allocation: Addus maintains a conservative net leverage position (under 1x adjusted EBITDA) and strong liquidity, enabling continued strategic acquisitions and debt reduction. Adjusted EBITDA increased 24.5% year-over-year in Q2 2025 to $43.9 million, with full-year 2025 adjusted EBITDA margins expected to be between 12% and 13%.<br>*
Navigating Regulatory Headwinds: While the Personal Care segment benefits from state support, the Home Health segment faces significant proposed Medicare payment reductions (6.4% for 2026) and potential "clawbacks." Addus is actively advocating against these changes and adapting its M&A strategy for Home Health to focus on smaller, strategic opportunities amidst this uncertainty.<br><br>## The Enduring Value of Home-Based Care: Addus's Foundational Strength<br><br>Addus HomeCare Corporation, founded in 1979 and headquartered in Frisco, Texas, has established itself as a multi-state provider of essential in-home services. The company operates through three distinct yet related segments: Personal Care, Hospice, and Home Health. This integrated model allows Addus to offer a continuum of care, from non-medical assistance with daily living activities to palliative care for the terminally ill and skilled medical services for post-hospitalization recovery. This comprehensive approach serves a critical and growing demographic: the elderly, chronically ill, and disabled, whose overwhelming preference is to receive care in the comfort and familiarity of their homes.<br>
Loading interactive chart...
\<br><br>The core investment thesis for Addus is deeply rooted in this demographic tailwind and the inherent cost-effectiveness of home-based care. As populations age and healthcare systems grapple with escalating costs, in-home services represent a vital solution that reduces the need for more expensive institutionalization or frequent acute care interventions. Addus's payor base, comprising federal, state, and local governmental agencies, managed care organizations, commercial insurers, and private individuals, reflects the broad recognition of this value proposition.<br><br>Addus's strategic journey has been marked by a consistent focus on expanding its footprint and enhancing operational capabilities. The company has historically grown through a combination of organic initiatives and strategic acquisitions, aiming to build density and geographic coverage within its operating states. This strategy is particularly potent in managed Medicaid markets, where scale can translate into stronger advocacy with state partners and a more favorable environment for caregiver recruitment and retention.<br><br>## Technological Edge and Operational Efficiency<br><br>Addus's operational effectiveness is increasingly supported by its investment in technology, particularly in its Personal Care segment. The company has developed and rolled out a proprietary
caregiver application designed to enhance efficiency and caregiver satisfaction. This core technology provides caregivers with greater visibility into their schedules and the ability to "flex their schedule if there looks like they're going to underserve a client during the month." This self-service capability directly improves
fill rates, ensuring that authorized hours are delivered and optimizing the utilization of the existing workforce.<br><br>The tangible benefits of this technology are evident in Illinois, Addus's largest market, where the caregiver application has achieved approximately
90% adoption among caregivers. This high adoption rate translates into more efficient scheduling and better service delivery, contributing to the company's goal of consistently growing same-store hours. By empowering caregivers to manage their schedules and address potential underservice directly, the application reduces the administrative burden on schedulers, allowing clinical staff to focus more on patient care. The strategic intent behind this R&D is to improve caregiver retention by addressing a primary reason for turnover: insufficient hours. While specific quantitative improvements in retention directly attributable to the app are still being measured, the intuitive link between increased hours and job satisfaction is clear.<br><br>Beyond the caregiver app, Addus is in the "development/pilot phase" of rolling out
Homecare Homebase, a new personal care-focused product. This initiative aims to streamline billing and scheduling systems across the enterprise. The stated goal is to achieve a comprehensive, integrated system that will further reduce administrative costs, improve referral conversion rates, and free up clinical staff to focus on patient care. While an enterprise-wide rollout is anticipated "maybe later this year, latter part of this year, early next year," the long-term impact is expected to be significant, driving further operational efficiencies and supporting margin expansion. These technological advancements are critical components of Addus's competitive moat, enabling it to deliver services more efficiently and attract and retain a high-quality workforce, which are crucial differentiators in a labor-intensive industry.<br><br>## Competitive Landscape: A Differentiated Approach in a Fragmented Market<br><br>Addus operates within a competitive home health care market, facing both direct and indirect rivals. Key direct competitors include Amedisys (TICKER:AMED), Chemed Corporation (TICKER:CHE), and Encompass Health (TICKER:EHC), all of whom offer overlapping services in home health and hospice. However, Addus distinguishes itself through its strong emphasis on the Personal Care segment, which forms the foundation of its integrated care model.<br><br>Compared to Amedisys (TICKER:AMED), which is a significant player in home health and hospice, Addus's strength lies in its comprehensive non-medical personal care offerings. While Amedisys has demonstrated a TTM Gross Profit Margin of 43% and a Net Profit Margin of 2%, Addus's TTM Gross Profit Margin stands at 32.59% and Net Profit Margin at 6.51%. Addus's extensive network of offices and regulatory licenses provide a localized accessibility that can counter the broader expansion strengths of larger competitors.<br><br>Against Chemed Corporation (TICKER:CHE), primarily known for its VITAS Healthcare hospice services, Addus competes directly in the hospice segment. Chemed boasts a TTM Gross Profit Margin of 35% and a Net Profit Margin of 12%, indicating superior efficiency in its focused hospice operations. Addus's hospice segment, while growing organically, operates within a broader service portfolio. Addus's unique value proposition is its ability to combine hospice with personal care, offering a seamless continuum of services that can differentiate it from CHE's more specialized offerings.<br><br>Encompass Health (TICKER:EHC), focused on inpatient rehabilitation and home health, presents another point of comparison. EHC's TTM Gross Profit Margin is 46% and Net Profit Margin is 8%, reflecting strong performance in its rehabilitation and home health services. Addus's home health segment, though smaller, aims to be an important clinical partner to its personal care and hospice services. Addus's strategy of community-based care and emphasis on non-medical support can lead to higher customer loyalty in chronic care, contrasting with EHC's more institutional transitions.<br><br>Addus's competitive advantages stem from its integrated service model, which supports operational execution across diverse segments. Its extensive network of offices and regulatory licenses provide a broad geographic reach and foster customer loyalty. However, Addus faces vulnerabilities due to its dependency on government payors and potential regulatory challenges, which could impact revenue stability. The company's strategic positioning, particularly in Texas where it is the largest personal care provider but still holds only about 5% of the market, highlights significant opportunities for further density and growth. Management's proactive engagement with managed care organizations to demonstrate the value of its services, leading to discussions about driving more volume into value-based arrangements, further solidifies its competitive stance.<br><br>## Financial Performance: Growth and Margin Expansion<br><br>Addus HomeCare delivered a strong financial performance in the second quarter of 2025, reflecting consistent organic growth and the strategic impact of recent acquisitions. Total revenue for Q2 2025 reached
$349.4 million, marking a
21.8% increase compared to $286.9 million in Q2 2024. For the six months ended June 30, 2025, net service revenues grew to
$687.15 million, up 21.0% from $567.67 million in the prior year period. This robust top-line growth translated into an adjusted EBITDA of
$43.9 million for Q2 2025, a
24.5% increase year-over-year, with an adjusted EBITDA margin of 12.6%. Adjusted net income per diluted share rose 10.4% to
$1.49.<br>
Loading interactive chart...
\<br><br>The Personal Care segment remains the primary revenue driver, contributing
$269.2 million (77% of total revenue) in Q2 2025. This segment achieved a solid
7.4% same-store revenue growth year-over-year, supported by a 1.6% increase in same-store hours. While revenues per billable hour saw a 7.2% decrease due to the Gentiva acquisition's lower reimbursement rates and the New York divestiture, the overall segment operating income for Personal Care was
$51.64 million (19.2% of segment revenue) in Q2 2025.<br><br>The Hospice segment demonstrated impressive organic growth, with revenues increasing 11.0% to
$62.2 million in Q2 2025. Same-store revenue growth for Hospice was a strong 10.0%, driven by a 7.0% increase in same-store average daily census (ADC) to 3,720. The segment's gross profit percentage expanded to 47.9% in Q2 2025, up from 46.9% in Q2 2024, primarily due to organic growth.<br><br>The Home Health segment, though smaller at
$18.0 million in Q2 2025 revenue, showed improving profitability. Despite a 6.0% decrease in same-store revenue, the segment's gross profit percentage significantly increased to 45.9% in Q2 2025 from 37.6% in Q2 2024. This improvement was largely attributed to a decrease in direct care wages, taxes, and benefit costs as a percentage of net service revenues, reflecting management's efforts to rightsize the expense base. General and administrative expenses in Home Health also decreased as a percentage of revenue due to more efficient administrative operations.<br><br>Consolidated gross profit as a percentage of net service revenues increased slightly to 32.6% in Q2 2025, driven by growth in the higher-margin Hospice segment and the New York Asset Sale. General and administrative expenses, while increasing in absolute terms due to the Gentiva acquisition, decreased as a percentage of net service revenues, indicating effective cost management post-acquisition. Interest expense increased to $3.5 million in Q2 2025 due to higher average outstanding borrowings under the credit facility.<br>
Loading interactive chart...
\<br><br>## Liquidity and Capital Allocation: Fueling Strategic Growth<br><br>Addus maintains a robust liquidity position, with
$91.18 million in cash on hand as of June 30, 2025. The company's primary sources of liquidity are cash from operations and its revolving credit facility. During the first half of 2025, Addus strategically reduced its bank debt by
$50 million, bringing the outstanding balance to
$173 million at quarter-end. This disciplined approach to debt management has resulted in a conservative net leverage position of
under 1x adjusted EBITDA, providing substantial financial flexibility.<br>
Loading interactive chart...
\<br><br>As of June 30, 2025, Addus had
$635.6 million of capacity and
$454.6 million available for borrowing under its credit facility, which was extended to July 30, 2028, and increased to $650 million in October 2024. The company was in compliance with all financial covenants. Net cash provided by operating activities for the six months ended June 30, 2025, was
$41.48 million. Days Sales Outstanding (DSOs) were 37.7 days at quarter-end, reflecting consistent cash collections. The remaining deferred ARPA funding of $7.9 million further bolsters the company's financial resources, primarily used for caregiver recruitment and retention. This strong capital structure is critical for Addus to continue its strategic acquisition strategy and invest in operational enhancements.<br><br>## Outlook and Guidance: Sustained Growth Amidst Evolving Healthcare Policy<br><br>Addus HomeCare's outlook for 2025 and beyond is characterized by continued growth in its core Personal Care segment, sustained improvement in Hospice, and a strategic adaptation in Home Health. Management expects full-year 2025 adjusted EBITDA margins to be
between 12% and 13%, with typical seasonal patterns of margin expansion in Q2 and Q4. The effective tax rate is projected to remain in the mid-20% range.<br><br>The Personal Care segment is poised for continued strength, driven by favorable state reimbursement trends. Illinois' fiscal 2026 budget includes a
3.9% increase in the base hourly reimbursement rate to $30.80, effective January 1, 2026, which is expected to add approximately
$17.5 million in annualized revenues with low 20% margins. Similarly, Texas' fiscal 2026 budget includes a
9.9% increase to $17.13 per hour, effective September 1, 2025, projected to generate approximately
$17.7 million in additional annualized revenue with margins just over 20%. These increases, subject to federal approval, underscore states' recognition of personal care's value in expanding access to services, not just offsetting minimum wage hikes. Addus aims for
2% to 2.5% same-store hours growth in Personal Care, supported by improved caregiver hiring and the rollout of its caregiver application.<br><br>Hospice is expected to maintain its positive trajectory, with long-term organic growth anticipated in the
5% to 7% range. The 2026 CMS final rate for hospice providers includes a 2.6% increase, effective October 1, 2025, which will contribute to revenue growth. New sales and operations leadership are expected to further accelerate volume improvements.<br><br>The Home Health segment faces a more challenging regulatory environment. The proposed 2026 Medicare payment rule projects a
6.4% aggregate reduction in payments to home health agencies, amounting to an estimated
$1.1 billion decrease. Addus views this proposed "clawback" as improper and believes it could significantly impact patient access. While the company is actively advocating against these reductions, this uncertainty is likely to delay large-scale home health acquisition opportunities. Consequently, Addus will focus on smaller clinical transactions that enhance density in existing personal care markets.<br><br>Strategic acquisitions remain a cornerstone of Addus's growth strategy, aiming for a minimum of 10% annual revenue growth. The recent
Helping Hands Home Care acquisition in Pennsylvania, valued at approximately
$21.3 million, exemplifies this approach, adding personal care density and clinical services. The successful integration of the
Gentiva Personal Care acquisition (adding approximately $280 million in annualized revenues) has instilled confidence in Addus's ability to execute on large-scale M&A.<br><br>## Risks and Challenges<br><br>Despite a strong outlook, Addus faces several pertinent risks. The
clinical labor market remains tight and geographically variable, posing ongoing challenges for hiring skilled healthcare staff. While the caregiver application aids personal care, clinical hiring is inherently more competitive.<br><br>
Regulatory changes represent a significant risk, particularly for the Home Health segment. The proposed 6.4% Medicare payment reduction for 2026, including a "clawback," could negatively impact profitability and patient access. While Addus is actively lobbying against this, the final outcome remains uncertain. Broader Medicaid policy changes, such as those outlined in the One Big Beautiful Bill Act (OBBBA), could lead to federal healthcare spending cuts and state budget pressures. However, Addus believes its role as a low-cost provider to the elderly and disabled positions it favorably to minimize the impact of such changes.<br><br>The
CMS 80/20 rule for Medicaid HCBS, requiring 80% of payments to be spent on direct care worker compensation by mid-2030, introduces long-term uncertainty regarding operational adjustments and potential impacts on administrative overhead or profit. While the implementation period is long, it necessitates careful strategic planning.<br><br>Finally, while the company has a strong balance sheet,
interest rate fluctuations could impact its variable-rate debt. A 100 basis point increase in variable rates would have decreased net income by $0.8 million (or $0.04 per diluted share) for the six months ended June 30, 2025.<br><br>## Conclusion<br><br>Addus HomeCare stands as a compelling investment opportunity, strategically positioned to capitalize on the undeniable demographic tailwinds of an aging population and the increasing preference for cost-effective, in-home care. The company's integrated service model, anchored by its robust Personal Care segment and supported by growing Hospice and improving Home Health operations, provides a comprehensive solution for vulnerable populations. Addus's disciplined acquisition strategy, exemplified by the successful Gentiva integration and recent tuck-ins, is effectively building scale and density, while its technological investments in caregiver support enhance operational efficiency and retention.<br><br>Despite facing regulatory headwinds, particularly in the Home Health segment, Addus's proactive advocacy and adaptable M&A approach demonstrate resilience. The company's strong financial health, characterized by consistent cash flow and conservative leverage, provides the necessary capital to continue its strategic expansion. With favorable state reimbursement trends validating the value of its services and a clear roadmap for organic and inorganic growth, Addus HomeCare is well-equipped to deliver sustained value to shareholders by meeting the evolving needs of the home-based care market.