Leggett & Platt Inc (LEG)
—Last updated: Sep 09, 2025 03:07 AM - up to 15 minutes delayed
$1.4B
$2.9B
9.5
2.00%
3M
$0.00 - $0.00
-7.2%
-4.7%
Valuation Measures
Financial Highlights
Balance Sheet Strength
Similar Companies
Company Profile
At a glance
• Strategic Transformation Underway: Leggett & Platt is executing a comprehensive restructuring plan and portfolio optimization, largely complete by year-end 2025, yielding significant EBIT benefits and a more efficient operational footprint.
• Strengthening Financial Foundation: Aggressive debt reduction is a top priority, supported by strong operating cash flow and proceeds from the $285 million Aerospace Products Group divestiture, aiming for a 2x net debt to EBITDA target.
• Resilience Amidst Macro Headwinds: Despite persistent soft demand in residential markets, automotive volatility, and competitive pricing pressures, the company is demonstrating improved profitability and margin expansion through disciplined cost management and metal margin benefits.
• Tariffs: A Net Positive with Caveats: While tariffs present a complex landscape, Leggett & Platt anticipates a net positive impact, particularly from steel tariffs benefiting its vertically integrated operations, though concerns about broader consumer demand remain.
• Long-Term Growth Positioning: With a leaner cost structure, focused portfolio, and renewed capital allocation priorities, Leggett & Platt is poised to leverage eventual market recovery and pursue organic growth, strategic acquisitions, and shareholder returns.
Price Chart
Loading chart...
Growth Outlook
Profitability
Competitive Moat
How does Leggett & Platt Inc stack up against similar companies?
Financial Health
Valuation
Peer Valuation Comparison
Returns to Shareholders
Financial Charts
Financial Performance
Profitability Margins
Earnings Performance
Cash Flow Generation
Return Metrics
Balance Sheet Health
Shareholder Returns
Valuation Metrics
Financial data will be displayed here
Valuation Ratios
Profitability Ratios
Liquidity Ratios
Leverage Ratios
Cash Flow Ratios
Capital Allocation
Advanced Valuation
Efficiency Ratios
Leggett & Platt: Re-engineering for a Resilient Future (NYSE:LEG)
Executive Summary / Key Takeaways
- Strategic Transformation Underway: Leggett & Platt is executing a comprehensive restructuring plan and portfolio optimization, largely complete by year-end 2025, yielding significant EBIT benefits and a more efficient operational footprint.
- Strengthening Financial Foundation: Aggressive debt reduction is a top priority, supported by strong operating cash flow and proceeds from the $285 million Aerospace Products Group divestiture, aiming for a 2x net debt to EBITDA target.
- Resilience Amidst Macro Headwinds: Despite persistent soft demand in residential markets, automotive volatility, and competitive pricing pressures, the company is demonstrating improved profitability and margin expansion through disciplined cost management and metal margin benefits.
- Tariffs: A Net Positive with Caveats: While tariffs present a complex landscape, Leggett & Platt anticipates a net positive impact, particularly from steel tariffs benefiting its vertically integrated operations, though concerns about broader consumer demand remain.
- Long-Term Growth Positioning: With a leaner cost structure, focused portfolio, and renewed capital allocation priorities, Leggett & Platt is poised to leverage eventual market recovery and pursue organic growth, strategic acquisitions, and shareholder returns.
A Century of Engineering: Leggett & Platt's Enduring Foundation
Leggett & Platt, Incorporated, founded in 1883, has evolved into a diversified manufacturer of engineered components and products essential to homes, offices, and automobiles worldwide. Operating approximately 115 production facilities across 18 countries, the company holds leading positions in bedding components, automotive seat systems, home and work furniture components, and hydraulic cylinders. A cornerstone of its business model is vertical integration, particularly in the production and supply of steel rod and drawn steel wire, which serves both internal manufacturing needs and external trade customers. This deep integration provides a foundational strength, offering cost control and supply chain efficiency.
The company's core technological differentiation lies in its proprietary engineered components, such as advanced spring and foam systems for bedding and specialized lumbar support and massage systems for automotive seating. In bedding, innovations like CombiCore, EcoBase, and pre-foam encased comfort core units offer enhanced durability, efficiency, and customization for manufacturers. These technologies provide tangible benefits over alternatives by allowing for greater flexibility in product design and improving overall manufacturing efficiency for customers. For investors, this technological edge contributes to Leggett & Platt's competitive moat, enabling cost leadership and adaptability in evolving markets. The company's R&D initiatives are focused on new product introductions and developing lightweight components for automotive applications, aiming to enhance product functionality and manage customer costs.
The competitive landscape for Leggett & Platt is diverse, with rivals ranging from specialized bedding manufacturers like Tempur Sealy International (TPX) to office furniture providers such as Steelcase (SCS) and MillerKnoll (MLKN), and automotive component suppliers like Lear Corporation (LEA). Leggett & Platt differentiates itself through its broad diversification and operational efficiency, which allows it to serve a wide array of industrial and retail supply chains. While companies like TPX may lead in brand-driven consumer appeal for premium bedding, Leggett & Platt's strength lies in its industrial-grade quality, cost-effective production, and ability to customize components for mass-market applications. In automotive, while Lear Corporation might offer more automotive-specific innovations, Leggett & Platt's diversified approach provides greater strategic adaptability across industries. The company's vertical integration in steel production is a key advantage, offering a degree of insulation from raw material price volatility that many competitors lack.
Strategic Re-engineering: A Path to Leaner Operations
In response to a dynamic macroeconomic environment and persistent demand pressures, Leggett & Platt embarked on a comprehensive restructuring plan in January 2024. This initiative, initially focused on the Bedding Products segment and later expanded to include Furniture, Flooring & Textile Products, Specialized Products (Hydraulic Cylinders), and general and administrative (G&A) cost structures, aims to consolidate 15-20 production and distribution facilities in Bedding and a smaller number in Furniture, Flooring & Textile Products. The plan is expected to be substantially complete by year-end 2025.
Significant progress has been made, with 14 Bedding facilities consolidated, including all domestic innerspring manufacturing, and the exit of its Mexican innerspring operation. In 2025, the company divested a small U.S. machinery business in Bedding and a small Mexican Work Furniture operation, further streamlining its portfolio. These actions are projected to deliver substantial financial benefits, with annualized EBIT benefits now expected to reach $60 million to $70 million, an increase from the prior estimate of $40 million to $50 million. This improvement is largely driven by manufacturing optimization and G&A cost reductions. While the plan anticipates approximately $65 million in total sales attrition, this figure is lower than initial expectations, demonstrating a more controlled impact on the top line. Real estate sales associated with the restructuring are expected to generate $70 million to $80 million in cash proceeds, with approximately $40 million realized to date. This strategic re-engineering is crucial for establishing a more efficient and cost-effective operational footprint, positioning the company to capitalize on future demand recovery.
Portfolio Optimization and Financial Fortification
Further refining its strategic focus, Leggett & Platt announced an agreement in April 2025 to sell its Aerospace Products Group for a cash purchase price of $285 million. This divestiture, which is expected to yield approximately $240 million in after-tax proceeds, represents a significant step towards simplifying the company's portfolio. The Aerospace Products Group, a supplier of complex tube and duct assemblies for aircraft and space launch vehicles, generated $190 million in net trade sales in 2024. The transaction, subject to regulatory approvals, is anticipated to close in 2025.
The proceeds from this divestiture, combined with robust operating cash flow, are central to Leggett & Platt's aggressive debt reduction strategy. The company reduced its total debt by $143 million in the second quarter of 2025 to $1.8 billion, bringing its net debt to trailing 12-month adjusted EBITDA down to 3.5x. The stated long-term leverage target is 2x. Management plans to fully repay its outstanding commercial paper balance, which stood at $297 million at June 30, 2025, using these proceeds and internally generated cash. This deleveraging effort is paramount, as evidenced by the recent amendment to its revolving credit facility in July 2025, which extended the maturity to July 2030 and reduced borrowing capacity to $1 billion, while maintaining a leverage ratio covenant of 3.5x. This financial fortification enhances liquidity and reduces interest expense, creating a stronger balance sheet for future strategic investments.
Performance Amidst a Challenging Macro Landscape
Leggett & Platt's recent financial performance reflects both the impact of a challenging external environment and the benefits of its internal strategic initiatives. For the second quarter of 2025, the company reported sales of $1.06 billion, a 6% decrease year-over-year, with organic sales also down 6%. This decline was primarily driven by a 7% volume reduction stemming from weak demand in residential end markets, softness in Automotive and Hydraulic Cylinders, and restructuring-related sales attrition.
Despite the top-line pressures, profitability saw a significant improvement. Second-quarter EBIT surged to $90.4 million, a $705 million increase compared to the prior year, primarily due to the non-recurrence of a substantial $675.3 million non-cash goodwill impairment charge recorded in Q2 2024. On an adjusted basis, EBIT for Q2 2025 was $76 million, up $4 million year-over-year, demonstrating underlying operational gains. Adjusted EPS for the quarter was $0.30, a 3% increase from Q2 2024. These improvements were largely attributable to metal margin expansion, benefits from the restructuring plan, gains from real estate sales, and disciplined cost management. Metal margin expansion, driven by Section 232 steel tariffs, is considered sustainable and a key competitive advantage for Leggett & Platt's vertically integrated steel operations.
Operating cash flow for the first six months of 2025 was $90.8 million, an increase of $3 million year-over-year, primarily due to more efficient working capital management. Adjusted working capital as a percentage of annualized trade sales decreased to 14.7% at June 30, 2025. The company's effective tax rate for Q2 2025 was 27%, higher than the 5% in Q2 2024, which had benefited from non-deductible goodwill impairment charges.
Segment-wise, Bedding Products experienced an 11% sales decrease in Q2 2025, with volume down 12% due to market softness and retailer merchandising shifts. However, EBIT improved significantly, benefiting from the non-recurrence of a $587 million goodwill impairment and metal margin expansion. Leggett & Platt is actively regaining market share in U.S. Spring. Specialized Products saw a 5% sales decline, with Automotive and Hydraulic Cylinders offsetting 6% growth in Aerospace. EBIT improved due to the non-recurrence of a $44 million goodwill impairment and cost management. In Furniture, Flooring & Textile Products, sales decreased 2%, with growth in Work Furniture and Textiles partially offsetting declines in Home Furniture and Flooring. EBIT also improved due to the non-recurrence of a $44 million goodwill impairment.
Outlook and Strategic Trajectory
Leggett & Platt has maintained its full-year 2025 guidance, projecting sales between $4.0 billion and $4.3 billion, representing a 2% to 9% decrease from 2024. Adjusted EPS is expected to be in the range of $1.00 to $1.20, with an adjusted EBIT margin between 6.5% and 6.9%. Cash from operations is forecasted at $275 million to $325 million. These projections embed assumptions of continued volume declines across segments—mid-teens in Bedding Products, mid-single digits in Specialized Products, and low single digits in Furniture, Flooring & Textile Products—partially offset by metal margin expansion and restructuring benefits.
Management's outlook reflects a pragmatic view of the macroeconomic environment, anticipating continued consumer caution due to low housing turnover, affordability issues, and potential inflationary pressures. While the U.S. mattress market is expected to see modest sequential improvement in the second half of 2025, full-year domestic production is still projected to decline by high single digits. The automotive sector faces ongoing volatility from the transition to electric vehicles (EVs) and the increasing market share of Chinese EV manufacturers, which impacts Leggett & Platt's higher content with multinational OEMs. To counter these shifts, the company is actively pursuing new opportunities with customers seeking regionally supplied components and is establishing production in other low-cost countries for its Home Furniture business.
Tariffs remain a complex yet potentially beneficial factor. While wide-ranging tariffs could drive inflation and dampen consumer confidence, Leggett & Platt expects a net positive impact, particularly from the 232 steel tariffs that bolster its metal margins. The administration's focus on combating transshipment and suspending the de minimis rule for imports is also seen as a positive step towards leveling the playing field for domestic manufacturers, especially in the bedding industry.
Risks and Challenges
Despite the positive momentum from internal initiatives, Leggett & Platt faces several material risks. Persistent softness in consumer demand across residential markets, driven by economic uncertainty and high interest rates, could continue to pressure sales volumes. The dynamic tariff landscape, while presenting some opportunities, also carries the risk of increased costs, reduced consumer demand, and supply chain disruptions. The automotive industry's rapid EV transition and geopolitical tensions, particularly concerning rare earth minerals and semiconductor supply, pose ongoing challenges to demand and supply chain stability.
The company's significant goodwill and long-lived assets remain subject to impairment risk if actual results diverge from valuation assumptions. Litigation contingencies, estimated at $18 million in reasonably possible but not probable losses, and cybersecurity risks, including the unauthorized use of artificial intelligence, also present potential financial and reputational threats. Furthermore, the effectiveness of antidumping and countervailing duties in combating unfair foreign competition remains critical for protecting market share and profitability, as appeals and circumvention tactics persist.
Conclusion
Leggett & Platt is in the midst of a profound strategic transformation, re-engineering its operations and optimizing its portfolio to emerge as a leaner, more focused, and financially resilient enterprise. The successful execution of its restructuring plan, coupled with the strategic divestiture of its Aerospace Products Group, is generating significant EBIT benefits and substantial cash flow, which is being aggressively deployed to reduce debt and fortify the balance sheet. This disciplined approach to capital allocation, prioritizing deleveraging and organic growth, positions the company for long-term value creation.
While external headwinds from soft consumer demand, automotive industry shifts, and tariff complexities persist, Leggett & Platt is demonstrating a remarkable ability to improve profitability and operational efficiency. Its vertically integrated model and technological differentiators provide a competitive edge, particularly in the steel and bedding components markets. As macroeconomic conditions eventually improve, the company's strengthened foundation and strategic clarity should enable it to leverage its enhanced capabilities, drive sustainable growth, and deliver increased shareholder returns. Investors should monitor the continued progress on debt reduction, the impact of tariff enforcement, and the trajectory of consumer confidence as key indicators of Leggett & Platt's ongoing turnaround.
Loading latest news...
No recent news catalysts found for LEG.
Market activity may be driven by other factors.
Discussion (0)
Sign in or create an account to join the discussion.