Executive Summary / Key Takeaways

• U.S. Debt Cycle Inflection Meets Operational Excellence: Encore Capital Group is capitalizing on the most favorable U.S. consumer debt environment in over a decade, with charge-off rates at 10+ year highs and delinquencies at multi-year peaks. Midland Credit Management's technology-driven collections overperformance—$140.7 million above forecast year-to-date—demonstrates a durable competitive edge that smaller rivals cannot replicate due to regulatory and capital constraints.

• Cabot's Reset Creates Predictability: The painful but necessary 2024 restructuring, which included exiting Italian and Spanish Secured NPL markets and taking $120 million in impairments, has rebased Cabot's earnings power. Management's assertion that "Cabot issues are now behind us" signals a shift from unpredictable volatility to a more stable, forecastable European operation that requires less capital.

• Disciplined Capital Allocation in a Seller's Market: With leverage declining to 2.6x despite record portfolio purchases and $491 million in available liquidity, ECPG is deploying capital into its highest-return opportunity—U.S. debt purchasing—while competitors face capital pressure. The resumption of share repurchases ($35 million year-to-date) reflects confidence in the business model's cash generation.

• Valuation Reflects Transitory Headwinds: Trading at 3.2x EV/Revenue and 7.6x operating cash flow, the stock price appears to discount the impact of 2024's non-cash impairments. The core U.S. business generates 37.6% operating margins and growing collections, suggesting the market may be overlooking the earnings power of the restructured entity.

Setting the Scene: The U.S. Debt Opportunity

Encore Capital Group, incorporated in 1999 and headquartered in San Diego, California, operates a deceptively simple business: purchase defaulted consumer receivables at deep discounts and recover them through disciplined, technology-enabled collections. This model thrives when consumer distress rises, yet the company's three-pillar strategy—focus on large markets, sustain competitive advantage, and maintain balance sheet strength—positions it to generate attractive returns across cycles.

The current U.S. market represents a structural inflection point. Revolving credit balances remain near record levels, while the annualized net charge-off volume has surged to an estimated $55 billion—more than triple the $17 billion seen in Q4 2021. Credit card charge-off rates have climbed to their highest level in over a decade and remain elevated, with delinquencies stuck at multi-year highs. These metrics are not transitory blips; they reflect the lagged impact of inflation, rising interest rates, and stretched consumer balance sheets. For Encore, this environment creates robust portfolio supply from sophisticated sellers, predominantly fresh charge-offs sold within six months of default.

The competitive landscape amplifies this opportunity. Smaller debt buyers face a dual squeeze: escalating regulatory compliance costs and rising capital costs that make it difficult to commit to forward flow agreements or absorb volume fluctuations. This dynamic favors scale players like Midland Credit Management, which can spread compliance overhead across a larger asset base and secure preferential access to portfolio supply. Management notes that when competitors deploy less capital, "that's an opportunity. It increases our returns and increases our opportunity as well."

Encore's positioning extends beyond the U.S. Cabot Credit Management, operating in Europe and the UK for over 20 years, ranks among the largest credit management services providers in those markets. The Latin America and Asia-Pacific segment remains immaterial to consolidated results, making the investment story a tale of two core markets: a booming U.S. opportunity and a stabilizing European operation.

Technology, Products, and Strategic Differentiation

Midland Credit Management's competitive moat rests on proprietary statistical and behavioral models that drive account-level valuation and channel alignment. This technology platform is not static; it evolves through continuous deployment of new digital capabilities and operational innovation. The tangible result is collections overperformance of $61.5 million in Q3 2025 and $140.7 million year-to-date, driven by enhanced strategies that reach more consumers and expand the payer book.

Why does this matter? Because it demonstrates that Encore's technology investments generate measurable, incremental cash flow rather than merely reducing costs. The overperformance is concentrated in early-stage collections, where digital engagement and data-driven contact strategies have the greatest impact. This creates a virtuous cycle: higher early-stage recoveries improve portfolio IRRs, enabling more aggressive bidding on new supply while maintaining target returns. Competitors lacking similar technology must either accept lower returns or cede market share.

Cabot's differentiation lies in its operational focus and servicing capabilities. Beyond portfolio purchasing, Cabot provides early-stage collections, business process outsourcing, and contingent collections for banks. The 2024 restructuring sharpened this focus by exiting underperforming Italian and Spanish Secured NPL markets, eliminating associated ERC, and incurring $6 million in restructuring charges. The $19 million IT-related asset impairment and $101 million goodwill impairment, while painful, cleared obsolete technology and overvalued intangibles from the balance sheet. Management's comment that these actions were "a holistic look" at 15-year vintages suggests the rebasing was comprehensive rather than piecemeal.

The competitive advantage extends to regulatory expertise. Encore operates in jurisdictions with strong regulatory frameworks, which management views as a positive factor. While this increases compliance costs, it also raises barriers to entry and favors incumbents with established licenses and proven processes. In the U.S., where Fair Debt Collection Practices Act litigation is routine, Encore's scale and legal resources provide a defensive moat that smaller collectors cannot match.

Financial Performance & Segment Dynamics

Midland Credit Management's results validate the U.S. debt cycle thesis. Portfolio purchases reached $261.1 million in Q3 2025, up 13% year-over-year, while year-to-date purchases of $894.8 million surged 27.2% over 2024. Collections grew 25% in Q3 and 23.9% year-to-date, driving U.S. geographic revenue up 29.7% and 27.9% for the respective periods. The U.S. ERC exceeded $5 billion for the first time at year-end 2024, providing multi-year visibility into future cash flows.

The efficiency story is equally compelling. MCM's headcount remained essentially flat throughout 2024 despite rapid growth in purchasing and collections, indicating significant operating leverage. This dynamic supports management's guidance for a 58% cash efficiency margin in 2025, meaning expenses are growing at roughly half the rate of collections. The operating margin of 37.6% reflects this leverage, though consolidated net margins remain negative due to the 2024 Cabot impairments.

Cabot presents a more nuanced picture. Q3 2025 purchases jumped 62.4% to $84.9 million, but this follows a highly unusual Q4 2024 when Cabot deployed $200 million in opportunistic spot purchases. Management explicitly states they do not expect this level of purchasing to continue in 2025, guiding to lower deployment than 2024's $353 million. Collections grew a modest 8% year-to-date, while revenue increased 12.4%, reflecting the impact of foreign currency translation and the rebased ERC. The UK market remains challenged by subdued consumer lending, low delinquencies, and robust competition, constraining capital deployment.

The consolidated balance sheet tells a story of disciplined growth. Leverage declined from 2.9x at year-end 2023 to 2.6x at year-end 2024, even as portfolio purchases hit records. Available capacity under the Global Senior Facility stood at $491.1 million as of September 30, 2025, with no material maturities until 2028 following the October 2025 refinancing. The company settled $100 million of convertible notes entirely in cash and issued $500 million of 6.62% senior secured notes due 2031, demonstrating access to long-term capital at attractive rates.

Capital allocation priorities are clear: portfolio purchases first, share repurchases second. The company repurchased $35 million of stock year-to-date, with $56.9 million remaining under the prior authorization and an additional $300 million approved in November 2025. This signals management's belief that the stock offers better returns than incremental European portfolio purchases, which face competitive pricing pressure.

Outlook, Management Guidance, and Execution Risk

Management's 2025 guidance reflects confidence in the U.S. business and caution in Europe. Global portfolio purchasing is expected to exceed 2024's $1.35 billion, with MCM poised to "well exceed" its 2024 purchases of $999 million. Cabot's purchasing will be "lower in 2025 than 2024," reflecting disciplined capital deployment in competitive markets. This bifurcation matters because it directs incremental capital to the segment with the highest returns and most favorable market conditions.

Collections guidance has been progressively raised throughout 2025, from 11% growth to 15.5% and now to approximately 18% growth to $2.55 billion. This upward revision stems from MCM's technology-driven overperformance, particularly in early-stage collections. Management expects forecasts to "gradually adjust to reflect the positive impact of these initiatives," suggesting the overperformance is structural rather than temporal.

Execution risk centers on maintaining MCM's operational edge while scaling. The flat headcount trend cannot continue indefinitely, and future efficiency gains may require incremental investment in technology and personnel. Cabot's trajectory depends on achieving the "more predictable performance" management promises, with collections aligning to the rebased ERC. Any deviation from this forecast would undermine the restructuring narrative.

Interest expense guidance of approximately $295 million reflects higher debt balances from increased portfolio purchasing, while the effective tax rate in the mid-20s remains stable. The cash efficiency margin target of 58% implies continued operating leverage, though this may face pressure if competitive dynamics require higher servicing costs or technology investments.

Risks and Asymmetries

Regulatory risk remains the most material threat to the thesis. Encore is routinely subject to legal actions under the Fair Debt Collection Practices Act, Telephone Consumer Protection Act, and comparable state statutes. Violations alleged include collecting time-barred debts, inaccurate assertions, and improper consumer contact. While the company has resources to defend these claims, adverse rulings could result in fines, sanctions, or injunctive relief that materially impacts U.S. operations. The CFPB's focus on debt collection practices creates ongoing compliance costs and potential revenue caps.

Cabot's UK exposure presents a different risk profile. The market suffers from historically low charge-off rates, stagnated consumer lending, and intense competition from both traditional buyers and new entrants. If UK economic conditions deteriorate or regulatory frameworks tighten post-Brexit, Cabot's ability to deploy capital at attractive returns could be further constrained. Management's decision to exit Italy and Spanish Secured NPL markets reduces diversification, concentrating risk in UK, French, and Spanish unsecured segments.

Balance sheet leverage, while improved, remains elevated at 4.15x debt-to-equity. The $295 million interest expense guidance represents a significant cash burden that could pressure returns if collection yields disappoint. Rising interest rates have increased borrowing costs, and the company's reliance on floating-rate facilities exposes it to further rate hikes. While the 2025 refinancing extended maturities, the 6.62% coupon on new notes is materially higher than prior debt, reflecting market conditions.

Technology disruption poses a longer-term risk. Fintech lenders like LendingClub (LC) and Upstart (UPST) are improving underwriting, potentially reducing future NPL supply. If banks develop in-house AI-driven collection tools, they may retain more receivables, shrinking the addressable market. Encore's technology advantage is not insurmountable, and sustained underinvestment could erode its edge.

Valuation Context

At $52.88 per share, Encore Capital Group trades at an enterprise value of $5.0 billion, representing 3.2x trailing revenue and 10.7x EBITDA. The price-to-operating cash flow ratio of 7.6x and price-to-free cash flow of 9.2x appear reasonable for a business generating 20%+ growth in its core segment. The negative net margin of -2.9% reflects the 2024 Cabot impairments rather than operational weakness; operating margins of 37.6% demonstrate underlying profitability.

Comparative metrics provide context. PRA Group (PRAA) trades at 3.6x EV/Revenue with similar debt levels (3.7x debt-to-equity) but lower growth and comparable margin pressure. Intrum AB (INTRUM), focused on European servicing, trades at lower multiples but faces structural headwinds in its core markets. Encore's valuation premium to European peers appears justified by its U.S. growth trajectory and market leadership.

The balance sheet strength supports the valuation. With $172.5 million in cash, $491 million in available credit, and no near-term maturities, liquidity risk is minimal. The 2.6x leverage ratio provides capacity for additional portfolio purchases if market conditions remain attractive. Share repurchases at current levels suggest management views the stock as undervalued relative to intrinsic cash flow generation.

Conclusion

Encore Capital Group's investment thesis hinges on three interlocking factors: a generational opportunity in U.S. consumer debt, operational excellence that extracts superior returns from that opportunity, and disciplined capital allocation that directs resources to the highest-return markets while restructuring underperforming segments. The 2024 Cabot impairments, while painful, have created a cleaner, more predictable business that allows investors to focus on the core U.S. growth story.

The key variables to monitor are U.S. charge-off rates, MCM's collections efficiency, and Cabot's alignment with rebased forecasts. If charge-offs remain elevated and MCM's technology-driven overperformance continues, the company should generate substantial free cash flow to deleverage and return capital to shareholders. If UK competition intensifies or regulatory costs escalate, Cabot's stabilization could falter, pressuring overall returns. At current valuations, the market appears to price in moderate execution risk while underappreciating the durability of MCM's competitive moat and the clearing of Cabot's legacy issues.