Integer Holdings Corporation (ITGR)
—Data provided by IEX. Delayed 15 minutes.
$2.5B
$3.7B
17.1
0.00%
+10.3%
+12.0%
+32.3%
+7.4%
Explore Other Stocks In...
Valuation Measures
Financial Highlights
Balance Sheet Strength
Similar Companies
Company Profile
At a glance
• A Pure-Play Medtech CDMO Emerges: Integer Holdings has completed a deliberate transformation from its Greatbatch origins into a focused medical device contract development and manufacturing organization, divesting non-medical assets and acquiring six tuck-in companies in three years to build a $240 million annualized revenue stream with accretive margins and vertically integrated capabilities.
• The "Highly Unusual" Q3 Aberration: Three simultaneous new product slowdowns (two electrophysiology, one neuromodulation) in Q3 2025 represent the first real test of Integer's "designed-in-early" strategy, creating a 3-4% headwind to 2026 sales and exposing the inherent volatility of customer concentration in emerging PMA products.
• Pipeline Confidence vs. Near-Term Execution Risk: Management remains unwavering in its 2027 return to above-market growth, citing a development pipeline that has expanded 300% since 2017 with 80% concentrated in high-growth markets. The investment case hinges on whether this pipeline can offset near-term customer adoption challenges.
• Financial Resilience Amid Headwinds: Despite the Q3 guidance cut, Integer maintains strong margin expansion (adjusted operating income up 80 basis points year-over-year to 18.4% in Q3) and a healthy balance sheet (3.0x leverage within target range, $794 million in available revolver capacity), demonstrating operational leverage even as revenue growth decelerates.
• Valuation Balances Risk and Opportunity: At $69.88 per share, ITGR trades at 10.1x EV/EBITDA and 20.3x price-to-free-cash-flow, pricing in the 2026 slowdown but not yet reflecting the potential 2027 recovery. The key variable is whether the new product adoption issues prove cyclical or structural.
Price Chart
Loading chart...
Growth Outlook
Profitability
Competitive Moat
How does Integer Holdings Corporation stack up against similar companies?
Financial Health
Valuation
Peer Valuation Comparison
Returns to Shareholders
Financial Charts
Financial Performance
Profitability Margins
Earnings Performance
Cash Flow Generation
Return Metrics
Balance Sheet Health
Shareholder Returns
Valuation Metrics
Financial data will be displayed here
Valuation Ratios
Profitability Ratios
Liquidity Ratios
Leverage Ratios
Cash Flow Ratios
Capital Allocation
Advanced Valuation
Efficiency Ratios
Integer Holdings: Pure-Play Medtech Transformation Faces Its First Real Test (NYSE:ITGR)
Integer Holdings Corporation is a specialized medical device contract development and manufacturing organization (CDMO), focusing on implantable cardiac rhythm management, neuromodulation, and cardiovascular markets. It offers vertically integrated design, development, and manufacturing services, leveraging proprietary technologies and long-term OEM contracts for high reliability and premium pricing.
Executive Summary / Key Takeaways
-
A Pure-Play Medtech CDMO Emerges: Integer Holdings has completed a deliberate transformation from its Greatbatch origins into a focused medical device contract development and manufacturing organization, divesting non-medical assets and acquiring six tuck-in companies in three years to build a $240 million annualized revenue stream with accretive margins and vertically integrated capabilities.
-
The "Highly Unusual" Q3 Aberration: Three simultaneous new product slowdowns (two electrophysiology, one neuromodulation) in Q3 2025 represent the first real test of Integer's "designed-in-early" strategy, creating a 3-4% headwind to 2026 sales and exposing the inherent volatility of customer concentration in emerging PMA products.
-
Pipeline Confidence vs. Near-Term Execution Risk: Management remains unwavering in its 2027 return to above-market growth, citing a development pipeline that has expanded 300% since 2017 with 80% concentrated in high-growth markets. The investment case hinges on whether this pipeline can offset near-term customer adoption challenges.
-
Financial Resilience Amid Headwinds: Despite the Q3 guidance cut, Integer maintains strong margin expansion (adjusted operating income up 80 basis points year-over-year to 18.4% in Q3) and a healthy balance sheet (3.0x leverage within target range, $794 million in available revolver capacity), demonstrating operational leverage even as revenue growth decelerates.
-
Valuation Balances Risk and Opportunity: At $69.88 per share, ITGR trades at 10.1x EV/EBITDA and 20.3x price-to-free-cash-flow, pricing in the 2026 slowdown but not yet reflecting the potential 2027 recovery. The key variable is whether the new product adoption issues prove cyclical or structural.
Setting the Scene: The Making of a Medtech Pure Play
Integer Holdings Corporation, founded in 1970 as Greatbatch, Inc. and rebranded in July 2016, operates as one of the largest medical device contract development and manufacturing organizations in the world. The company makes money by providing vertically integrated design, development, and high-volume manufacturing services for critical components in cardiac rhythm management, neuromodulation, and cardio and vascular markets. Unlike diversified electronics manufacturers, Integer has spent the past eight years deliberately narrowing its focus, exiting non-medical lines and building a business where approximately 70% of sales flow from multiyear agreements with customers who rely on its proprietary technologies and regulatory expertise.
The company's place in the industry structure reflects a strategic choice to compete on specialization rather than scale. Integer sits between large OEMs like Medtronic (MDT) and Boston Scientific (BSX)—which increasingly outsource complex component manufacturing to focus on therapy development—and broad-based contract manufacturers like Jabil (JBL) and Sanmina (SANM) that serve multiple industries. This positioning creates a defensible niche: Integer offers deeper therapeutic expertise and more advanced component technology than generalist competitors, while providing OEMs with a capital-efficient alternative to in-house manufacturing for highly regulated, technically demanding products.
Integer's transformation accelerated in 2017 with a new portfolio strategy and dedicated growth teams, marking a concerted shift toward high-growth products and markets. The results have been dramatic: product development sales grew over 300% from 2017 to 2025, with 80% of this development portfolio now concentrated in high-growth areas like electrophysiology and neuromodulation. This strategic pivot explains the company's current positioning as a pure-play medtech partner designed into customers' most innovative products early in the development cycle.
Technology, Products, and Strategic Differentiation
Integer's core competitive advantage rests on proprietary technology in components that are both technologically advanced and commercially critical. The company's expertise in batteries, leads, and custom assemblies for implantable devices provides significantly higher energy density and reliability than standard alternatives, reducing failure rates and extending device longevity. This translates directly into superior financial outcomes: stronger customer loyalty through long-term OEM contracts, premium pricing power in regulated markets, and faster innovation cycles that contribute 10-15% annual growth from new product ramps.
The acquisition strategy reinforces this technological moat. Since 2022, Integer has completed six tuck-in acquisitions generating approximately $240 million in annualized sales with accretive margins. The 2025 purchases of Precision Coating ($153.5 million) and VSi Parylene ($24 million) added high-value surface coating technology platforms specifically leveraged for electrophysiology and neurovascular applications. These deals vertically integrate capabilities that are widely outsourced, simplifying customer supply chains and capturing margin that would otherwise flow to specialized suppliers. Management notes that Oscar, Aero Medical, InNeuroCo, and Pulse are all tracking ahead of original deal models due to planned operational synergies, suggesting the acquisition playbook is working.
The product development pipeline serves as the company's primary growth engine. Integer's pipeline has expanded 300% since 2017, with 80% of development sales in high-growth markets and the remaining 20% in more mature areas. The company targets emerging PMA (pre-market approval) product sales to grow at a 15% to 20% compound annual rate over the next three to five years. This pipeline provides visibility: the backlog stood at approximately $730 million as of Q3 2025, nearly double pre-pandemic levels and providing roughly 1.5 quarters of forward visibility. The strategic imperative is clear: get designed in early to new products in higher-growth markets, then capture value through the entire product lifecycle.
Financial Performance & Segment Dynamics
Integer's financial results through Q3 2025 demonstrate the power of its focused strategy while revealing the limits of customer concentration. Consolidated sales increased 8.4% year-over-year in Q3 to $467.7 million, driven by strong Cardio Vascular growth offsetting modest CRM&N expansion and deliberate Other Markets contraction. Adjusted operating income margin expanded 80 basis points to 18.4%, with 10 basis points from gross margin improvement and 70 basis points from operating expense leverage. This margin expansion amid revenue headwinds validates the company's manufacturing excellence initiatives and supply chain stabilization efforts.
The segment dynamics tell a more nuanced story. Cardio Vascular sales grew 15% in Q3 to $277.1 million and 18.5% year-to-date to $822.9 million, fueled by new product ramps in electrophysiology, the Precision and VSi acquisitions, and strong neurovascular demand. This segment represents Integer's success in high-growth markets, with trailing four-quarter sales consistently accelerating from 14% to 18% year-over-year growth. However, management expects Q4 2025 CV growth to decelerate as two specific electrophysiology products decline, an impact anticipated to continue into the first half of 2026. Excluding these two products, the EP business still grows at the market rate, suggesting the slowdown is isolated rather than systemic.
Cardiac Rhythm Management & Neuromodulation presents a more challenging picture. Sales grew only 2.5% in Q3 to $169.2 million and 2.3% year-to-date to $501.5 million. While emerging neuromodulation customers with PMA products showed strong growth, this was offset by the final quarters of a planned decline in an early spinal cord stimulation program and, more critically, lower demand from select emerging customers whose products are seeing slower-than-anticipated market adoption. This is where the Q3 aberration hits hardest: three new products (two EP, one neuromodulation) are experiencing simultaneous slowdowns, an event management calls "highly unusual" because typically some products outperform while others underperform, creating a natural hedge. The fact that all three moved together exposes the risk of concentration in emerging customer programs.
Other Markets, which includes the exiting Portable Medical line, declined 15.5% in Q3 to $21.4 million and 30.9% year-to-date to $57.2 million. The Portable Medical exit, announced in 2022 and completing in Q4 2025, will create a $30-35 million headwind in 2026, representing approximately 2% of total company sales. While this drag is manageable, it compounds the new product adoption challenges in 2026.
Cash flow generation remains solid despite headwinds. Operating cash flow was $140.7 million for the first nine months of 2025, essentially flat versus prior year, while free cash flow is projected at $130-140 million for the full year, representing 35% year-over-year growth at the midpoint. The company deployed $171.8 million in acquisition spending (Precision and VSi) while maintaining leverage at 3.0x trailing EBITDA, within the 2.5-3.5x target range. Available borrowing capacity of $794.7 million provides flexibility for additional tuck-in deals, with annual acquisition capacity estimated at $350-400 million.
Outlook, Guidance, and Execution Risk
Management's guidance narrative reveals a company navigating a temporary disruption while maintaining long-term confidence. The updated 2025 outlook calls for reported sales of $1.840-1.854 billion (7-8% growth), adjusted operating income of $319-325 million (12-14% growth), and adjusted EPS of $6.29-6.43 (19-21% growth). This represents a $16 million reduction in sales at the midpoint versus the July outlook, entirely attributable to the three new product slowdowns. The fact that adjusted EPS guidance only fell $0.02 at the midpoint demonstrates management's ability to flex costs and protect profitability.
The preliminary 2026 outlook is more sobering: reported sales down 2% to up 2% versus 2025, with organic sales flat to up 4%. The company expects a 3-4% headwind from declining sales of the three problematic new products and a 2% headwind from the Portable Medical exit. Organic sales are projected to decline low single digits in the first half of 2026 before recovering to market growth in the second half. Both Cardio Vascular and CRM&N are expected to be flat to up low single digits on a reported basis, a significant deceleration from recent trends.
Management's confidence in a 2027 return to above-market organic growth rests on two pillars: the strength of the development pipeline and the expectation that current headwinds are temporary adoption delays rather than permanent market rejections. The company projects it can return to 200 basis points above market growth in 2027, driven by new product launches in EP, neurovascular, and structural heart. This assumption appears ambitious but not unfounded given the 300% pipeline expansion since 2017 and the fact that the broader EP market remains very strong, with Integer's business growing at market rate excluding the two specific declining products.
The execution risk lies in customer concentration. Integer's largest customers represent a meaningful share of revenue, and the Q3 experience shows how forecast changes from a handful of emerging customers can simultaneously impact multiple product lines. Management notes that customers are adjusting demand based on real-time market feedback, suggesting the slowdown reflects adoption timing rather than product failure. However, if these products face structural market challenges or if additional customers revise forecasts, the 2027 recovery could prove elusive.
Risks and Asymmetries
The investment thesis faces three material risks that could break the bull case. First, customer concentration in emerging PMA products creates volatility that Integer's diversified portfolio has historically mitigated. The Q3 experience shows that when multiple emerging customers simultaneously face adoption challenges, the impact is magnified. If this pattern repeats or if larger, more established customers begin seeing slower adoption, the 2027 recovery narrative would collapse.
Second, supply chain dependencies and geopolitical factors could pressure margins. While Integer sources primarily from U.S.-based suppliers and expects only $1-5 million in tariff impact for 2025, the company acknowledges that macroeconomic uncertainty, inflationary pressure, and elevated interest rates could materially affect operations. The global manufacturing footprint, while providing resilience, also exposes Integer to disruptions in commodities markets and regional conflicts.
Third, scale limitations relative to larger competitors like Jabil and Sanmina could constrain growth. Integer's $1.72 billion revenue base is a fraction of Jabil's $29.8 billion, potentially limiting bargaining power with suppliers and ability to absorb R&D costs. While the company's specialized focus drives premium margins, it also caps absolute market share and leaves the company vulnerable to larger competitors with more diversified customer bases.
On the positive side, two asymmetries could drive upside. If the three problematic products resume growth as adoption accelerates, 2026 could outperform the conservative flat-to-low-single-digit guidance. Additionally, the coating acquisitions (Precision and VSi) could generate revenue synergies beyond current expectations, particularly if electrophysiology and neurovascular markets grow faster than anticipated.
Competitive Context and Positioning
Integer competes in a fragmented medical device outsourcing market against both pure-play peers and diversified electronics manufacturers. Against Jabil (JBL), Integer's 27.15% gross margin and 14.28% operating margin dramatically outperform Jabil's 8.88% gross and 5.84% operating margins, reflecting Integer's specialized medtech focus versus Jabil's high-volume, cost-driven model. However, Jabil's $29.8 billion revenue scale provides supply chain leverage and customer diversification that Integer cannot match, making Jabil more resilient to single-customer volatility.
Plexus (PLXS) presents a closer comparison with its healthcare focus (40% of revenue) and 10.08% gross margins. Integer's medtech purity and proprietary component technology drive superior pricing power, but Plexus's engineering-led approach and quick-turn prototyping capabilities make it more competitive in early-stage development. Integer's advantage lies in scaling from development to high-volume manufacturing, while Plexus excels at program ramps.
Benchmark Electronics (BHE) and Sanmina (SANM) operate at lower margins (10.10% and 8.81% gross, respectively) with more commoditized offerings. Integer's vertically integrated component capabilities and regulatory expertise create a moat that protects pricing, but these competitors' scale and cost structures pressure Integer on price for less complex assemblies.
Integer's primary competitive advantage is its ability to be designed into customers' products early in the development cycle, creating switching costs that extend throughout the product lifecycle. The company's 70% multiyear agreement penetration and 80% pipeline concentration in high-growth markets demonstrate this strategy's effectiveness. However, the Q3 experience reveals the downside: when early-stage products face adoption challenges, Integer shares the pain.
Valuation Context
At $69.88 per share, Integer Holdings trades at an enterprise value of $3.70 billion, representing 10.1x trailing EBITDA and 2.0x revenue. The price-to-free-cash-flow ratio of 20.3x and price-to-operating-cash-flow of 12.0x reflect the market's expectation of a 2026 growth slowdown followed by 2027 recovery. The company's 28.8x P/E ratio sits below the 36.2x of Jabil and 35.4x of Sanmina, suggesting the market is pricing in near-term headwinds.
Integer's balance sheet provides strategic flexibility. Net debt of $1.16 billion at 3.0x EBITDA sits comfortably within the 2.5-3.5x target range, and the company projects year-end leverage of 2.7-2.8x. With $794.7 million in available revolver capacity and annual acquisition capacity of $350-400 million, Integer has dry powder to continue its tuck-in strategy. The current ratio of 3.71 and quick ratio of 2.27 indicate strong liquidity to navigate the 2026 headwinds.
Relative to peers, Integer's EV/Revenue multiple of 2.0x exceeds Jabil's 0.8x and Sanmina's 1.0x, reflecting its premium medtech positioning. However, it trades at a discount to Plexus's 1.0x EV/Revenue when adjusted for growth, suggesting the market is not fully crediting the 2027 recovery story. The key valuation question is whether the 20.3x free cash flow multiple fairly compensates investors for the risk that the three new product slowdowns prove structural rather than cyclical.
Conclusion
Integer Holdings has executed a textbook transformation into a pure-play medtech CDMO, building a defensible niche through proprietary technology, regulatory expertise, and strategic acquisitions. The company's ability to expand margins while navigating the Q3 new product slowdown demonstrates operational resilience, but the simultaneous disruption of three customer programs exposes the vulnerability of concentration in emerging PMA products.
The investment thesis hinges on management's conviction that 2026's headwinds are a temporary aberration rather than a structural shift. The 300% pipeline expansion since 2017 and 80% concentration in high-growth markets provide a plausible path to 2027 recovery, but execution risk is elevated. For investors, the critical variables are whether the three problematic products resume growth as adoption accelerates and whether additional customer forecast revisions emerge.
Trading at 10.1x EBITDA and 20.3x free cash flow, the stock prices in a 2026 slowdown but not a prolonged downturn. The strong balance sheet and tuck-in acquisition capacity provide downside protection, while the pipeline offers upside optionality. Integer's story is not broken, but it is being tested. The next four quarters will determine whether this is a speed bump on the path to premium valuation or an early warning of deeper competitive challenges.
If you're interested in this stock, you can get curated updates by email. We filter for the most important fundamentals-focused developments and send only the key news to your inbox.
Disclaimer: This report is for informational purposes only and does not constitute financial advice, investment advice, or any other type of advice. The information provided should not be relied upon for making investment decisions. Always conduct your own research and consult with a qualified financial advisor before making any investment decisions. Past performance is not indicative of future results.
Loading latest news...
No recent news catalysts found for ITGR.
Market activity may be driven by other factors.
Discussion (0)
Sign in or sign up to join the discussion.