Executive Summary / Key Takeaways
- The Land Development Moat vs. Scale Reality: LGI Homes' two-decade strategy of self-developing lots delivers several hundred basis points of margin advantage over asset-light peers, but its 1.2% market share and concentrated entry-level focus create acute vulnerability in a high-rate environment where scale drives survival.
- Wholesale Channel as Strategic Buffer and Warning Signal: The wholesale business growing to 15.3% of Q3 2025 closings provides crucial inventory management flexibility, yet this pivot from retail reveals underlying demand weakness and pressures blended average sales prices.
- Absorption Rate Collapse Demands Disciplined Capital Allocation: With absorption rates falling to 2.2 per community per month, LGIH's 141 active communities generate insufficient leverage, driving SG&A to 7.1% of revenue and forcing a 10-15% community count reduction heading into 2026.
- Liquidity Provides Optionality but Not Immunity: $429.9 million in total liquidity and a 44.8% net debt-to-capital ratio offer balance sheet strength, yet negative operating cash flow of $226.7 million through nine months shows the cost of carrying inventory in a downcycle.
- The Entry-Level Concentration Double-Edge: 70-75% of buyers using government-backed mortgages positions LGIH to capture first-time buyer demand when rates fall, but the October 2025 government shutdown demonstrates how this dependency creates closing timing risk that larger peers can more easily absorb.
Setting the Scene: The Spec Builder's Dilemma
LGI Homes, founded in 2003 and headquartered in The Woodlands, Texas, has constructed and closed over 75,000 homes by perfecting a contrarian model in an industry obsessed with scale. While national builders like D.R. Horton (DHI) and Lennar (LEN) chase volume through massive land acquisitions and national purchasing power, LGIH built its foundation on self-developing lots and capturing the developer profit that asset-light competitors pay to third parties. This approach, active across 36 markets in 21 states, generated record-breaking 151 active communities by year-end 2024 after opening 80 new communities, 34 net additions to the footprint.
The company's two-brand strategy—LGI Homes for entry-level and move-up spec homes, Terrata Homes for move-up and luxury—targets the attainable housing gap that demographic trends suggest will widen for years. Yet 2025 has exposed the model's fragility. By Q3 2025, active community count fell to 141, with management guiding to approximately 145 by year-end, a tacit admission that the 2024 expansion outpaced current absorption capacity. The macroeconomic backdrop of elevated mortgage rates, persistent inflation, and the October 2025 government shutdown created a perfect storm for an entry-level builder dependent on first-time buyers with credit scores around 700 and heavy reliance on FHA, VA, and USDA financing.
LGIH's positioning against competitors reveals the scale challenge. With approximately 1.2% market share, it competes against D.R. Horton (22.8% share), Lennar (23.6% share), and PulteGroup (PHM) (10-12% share) in overlapping Texas, Florida, and Southeast markets. These giants leverage national purchasing agreements and massive land banks to drive costs down, while LGIH's self-development model requires intensive local expertise and capital deployment. The spec-driven approach—building move-in ready homes before contract—works brilliantly in rising markets but creates inventory risk when absorption rates collapse.
Technology, Products, and Strategic Differentiation: The Self-Development Premium
LGIH's core technological advantage isn't software or automation but a systematic approach to land development that competitors have struggled to replicate. By self-developing the majority of its lots, the company captures "several hundred basis points" of margin that asset-light builders cede to third-party developers. This isn't merely cost savings; it's a structural advantage that has allowed LGIH to avoid inventory impairments entirely, even through previous downturns. The average finished lot cost of approximately $70,000 represents just over 20% of the $364,000 average sales price, enabling competitive pricing while preserving profitability.
The product strategy centers on simplicity and speed. LGIH contracts for materials and labor at fixed prices during construction, mitigating cost inflation risks. Raw materials are purchased centrally for volume discounts, while third-party subcontractors complete construction. The "everything included" model—bundling appliances, landscaping, and financing assistance—creates a turnkey value proposition for first-time buyers overwhelmed by customization options. Incentives averaging 5-6% of ASP, or roughly $20,000 per home, bridge the affordability gap through closing cost assistance, rate buy-downs, and price discounts on older inventory.
The wholesale channel's evolution from 9.2% of 2024 closings to 15.3% in Q3 2025 represents both strategic adaptation and concerning signal. Management frames institutional sales as a "compelling way to balance home inventory," but the shift reflects lower retail demand rather than channel optimization. Wholesale homes generate lower ASPs and compress blended margins, yet they provide crucial liquidity and prevent finished inventory from aging. This trade-off defines the current dilemma: sacrificing margin for velocity in a market where velocity has vanished.
Financial Performance & Segment Dynamics: Margin Compression Across the Board
Third quarter 2025 results validate the thesis that scale disadvantages amplify cyclical pain. Home sales revenues fell 39.2% to $396.6 million, driven by a 39.4% decline in home closings to 1,063 units. The average sales price increased only 0.4% to $372,424, entirely due to geographic mix and reduced incentives, not pricing power. Gross margin collapsed to 21.5% from 25.1% year-over-year, with adjusted gross margin at 24.5% versus 27.2% prior year. The 300 basis point impact from capitalized interest and purchase accounting, up from 210 basis points, reflects higher borrowing costs that larger peers can more easily absorb through their treasury operations.
Loading interactive chart...
Segment performance reveals geographic vulnerability. The Southeast segment contributed 49.7% of total segment net income before taxes through nine months, despite a 13.2% revenue decline. This concentration in Georgia, Alabama, and the Carolinas exposes LGIH to regional economic softness. The Central segment (Texas, Oklahoma, Minnesota) saw 39.6% Q3 revenue decline and provides only 20.3% of segment income, while the West segment's 39.1% revenue drop reflects California and Arizona market weakness. The Northwest segment, just 3.5% of segment income, shows how smaller footprints generate insufficient overhead absorption.
The wholesale channel's impact appears in the mix shift. Q3 2025 wholesale closings of 163 homes represented 15.3% of total, up from 9.1% in Q3 2024. For the nine months, wholesale grew to 17.1% of closings versus 8.4% prior year. This 580 basis point mix shift toward lower-margin institutional sales directly pressures gross margin and explains why ASP growth stagnated despite price increases in select communities. Management's guidance that wholesale will represent approximately 10% of 2025 closings suggests they expect retail demand recovery, but current trends indicate otherwise.
SG&A deleverage devastates bottom-line results. Selling expenses rose to 9.0% of revenue from 8.5%, while general and administrative expenses jumped to 7.1% from 4.3%, both driven by lower revenue against a fixed cost base. Net income before taxes plummeted 70.9% to $26.7 million, with net income down 71.7% to $19.7 million. The effective tax rate increased to 26.2% from 24.3% due to state income taxes and Section 162(m) " data-chart-data="{"annual": {"symbol": ["LGIH", "LGIH", "LGIH", "LGIH", "LGIH", "LGIH", "LGIH", "LGIH", "LGIH", "LGIH", "LGIH", "LGIH", "LGIH", "LGIH"], "date": ["2011-12-31", "2012-12-31", "2013-12-31", "2014-12-31", "2015-12-31", "2016-12-31", "2017-12-31", "2018-12-31", "2019-12-31", "2020-12-31", "2021-12-31", "2022-12-31", "2023-12-31", "2024-12-31"], "year": [2011, 2012, 2013, 2014, 2015, 2016, 2017, 2018, 2019, 2020, 2021, 2022, 2023, 2024], "quarter": [0, 0, 0, 0, 0, 0, 0, 0, 0, 0, 0, 0, 0, 0], "period": ["annual", "annual", "annual", "annual", "annual", "annual", "annual", "annual", "annual", "annual", "annual", "annual", "annual", "annual"], "netIncDiscOps": [0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0], "intexp": [28152.0, 1000.0, 51000.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0], "sga": [10009641.0, 13365000.0, 29373000.0, 60416000.0, 87258000.0, 110142000.0, 150619000.0, 179805000.0, 208941000.0, 238387000.0, 270336000.0, 256493000.0, 308932000.0, 321142000.0], "grossProfit": [13756654.0, 21690000.0, 41470000.0, 102787000.0, 166932000.0, 221613000.0, 320420000.0, 379916000.0, 436479000.0, 603097000.0, 818034000.0, 646600000.0, 542187000.0, 533288000.0], "rnd": [0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0], "opex": [10009641.0, 13365000.0, 29373000.0, 60416000.0, 87258000.0, 110142000.0, 150619000.0, 179805000.0, 208941000.0, 238387000.0, 270336000.0, 256493000.0, 308932000.0, 321142000.0], "eps": [null, null, 0.341, 1.37, 2.65, 3.61, 5.24, 6.89, 7.7, 12.89, 17.46, 13.9, 8.48, 8.33], "netinc": [3350419.0, 9705000.0, 22327000.0, 28211000.0, 52830000.0, 75031000.0, 113306000.0, 155286000.0, 178608000.0, 323895000.0, 429645000.0, 326567000.0, 199227000.0, 196071000.0], "shareswa": [null, null, 20763449.0, 20666758.0, 19939761.0, 20798333.0, 21604932.0, 22551762.0, 23191595.0, 25135077.0, 24607231.0, 23486465.0, 23507136.0, 23529724.0], "ebitda": [3583209.0, 10046000.0, 23736000.0, 43904000.0, 81163000.0, 114761000.0, 172193000.0, 199809000.0, 232475000.0, 368559000.0, 543929000.0, 419692000.0, 264162000.0, 262021000.0], "opinc": [3747013.0, 8325000.0, 12097000.0, 42371000.0, 79674000.0, 111471000.0, 169801000.0, 200111000.0, 227538000.0, 364710000.0, 547698000.0, 390107000.0, 233255000.0, 212146000.0], "netIncComStock": [3350419.0, 9705000.0, 22327000.0, 28211000.0, 52830000.0, 75031000.0, 113306000.0, 155286000.0, 178608000.0, 323895000.0, 429645000.0, 326567000.0, 199227000.0, 196071000.0], "costRev": [36699505.0, 54531000.0, 121326000.0, 280481000.0, 463304000.0, 616707000.0, 937540000.0, 1124484000.0, 1401675000.0, 1764832000.0, 2232115000.0, 1657855000.0, 1816393000.0, 1669310000.0], "consolidatedIncome": [4512405.0, 9868000.0, 21737000.0, 28211000.0, 52830000.0, 75031000.0, 113306000.0, 155286000.0, 178608000.0, 323895000.0, 429645000.0, 326567000.0, 199227000.0, 196071000.0], "epsDil": [null, 0.86, 0.341, 1.33, 2.44, 3.41, 4.73, 6.24, 7.02, 12.76, 17.25, 13.76, 8.42, 8.3], "ebit": [3503462.0, 9861000.0, 23444000.0, 43079000.0, 80280000.0, 113672000.0, 171402000.0, 199098000.0, 231832000.0, 367849000.0, 542775000.0, 418116000.0, 261754000.0, 258913000.0], "nonControllingInterests": [1161986.0, 163000.0, -590000.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0], "prefDVDs": [0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0], "revenue": [50456159.0, 76221000.0, 162796000.0, 383268000.0, 630236000.0, 838320000.0, 1257960000.0, 1504400000.0, 1838154000.0, 2367929000.0, 3050149000.0, 2304455000.0, 2358580000.0, 2202598000.0], "ebt": [3475310.0, 9860000.0, 23393000.0, 43079000.0, 80280000.0, 113672000.0, 171402000.0, 199098000.0, 231832000.0, 367849000.0, 542775000.0, 418116000.0, 261754000.0, 258913000.0], "taxExp": [124891.0, 155000.0, 1066000.0, 14868000.0, 27450000.0, 38641000.0, 58096000.0, 43812000.0, 53224000.0, 43954000.0, 113130000.0, 91549000.0, 62527000.0, 62842000.0], "shareswaDil": [null, null, 20834124.0, 21202967.0, 21740719.0, 22024091.0, 23933122.0, 24892274.0, 25430841.0, 25380560.0, 24908991.0, 23730770.0, 23648548.0, 23610457.0], "investments": [2254541.0, 4446302.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0], "sharesBasic": [null, null, 20763449.0, 20763449.0, 20008649.0, 21282514.0, 21737859.0, 22717096.0, 22949956.0, 25100426.0, 24273191.0, 23290286.0, 23563868.0, 23513488.0], "intangibles": [0.0, 0.0, 12728000.0, 12481000.0, 12234000.0, 12018000.0, 12018000.0, 12018000.0, 12018000.0, 12018000.0, 12018000.0, 12018000.0, 12018000.0, 12018000.0], "cashAndEq": [5106183.0, 7069471.0, 54069000.0, 31370000.0, 37568000.0, 49518000.0, 67571000.0, 46624000.0, 38345000.0, 35942000.0, 50514000.0, 31998000.0, 48978000.0, 53197000.0], "taxLiabilities": [0.0, 0.0, 0.0, 2685000.0, 2726000.0, 164000.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0], "deferredRev": [0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0], "acctPay": [1431490.0, 3199467.0, 14001000.0, 15479000.0, 24020000.0, 12277000.0, 12020000.0, 9241000.0, 12495000.0, 13676000.0, 14172000.0, 25287000.0, 31616000.0, 33271000.0], "totalAssets": [23512633.0, 45556151.0, 221010000.0, 438127000.0, 618702000.0, 814514000.0, 1079892000.0, 1395473000.0, 1666115000.0, 1826087000.0, 2351865000.0, 3124828000.0, 3407851000.0, 3758534000.0], "deposits": [0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0], "totalLiabilities": [8877608.0, 20345174.0, 56636000.0, 255628000.0, 371313000.0, 459313000.0, 590046000.0, 739530000.0, 820922000.0, 687082000.0, 956017000.0, 1482416000.0, 1551820000.0, 1721306000.0], "accoci": [0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0], "ppeq": [469801.0, 719390.0, 845000.0, 1610000.0, 2108000.0, 1960000.0, 1674000.0, 1432000.0, 1632000.0, 3618000.0, 16944000.0, 32997000.0, 45522000.0, 57038000.0], "taxAssets": [0.0, 0.0, 288000.0, 0.0, 0.0, 0.0, 1928000.0, 2790000.0, 4621000.0, 6986000.0, 6198000.0, 6186000.0, 8163000.0, 9271000.0], "debt": [6414516.0, 14968762.0, 35535000.0, 216099000.0, 304561000.0, 400483000.0, 475195000.0, 653734000.0, 690559000.0, 538398000.0, 805236000.0, 1117001000.0, 1248332000.0, 1480718000.0], "retainedEarnings": [null, null, 7110000.0, 35321000.0, 88151000.0, 163182000.0, 276488000.0, 431774000.0, 610382000.0, 934277000.0, 1363922000.0, 1690489000.0, 1889716000.0, 2085787000.0], "acctRec": [1011856.0, 1949822.0, 5402000.0, 7365000.0, 17325000.0, 17055000.0, 44706000.0, 42836000.0, 56390000.0, 115939000.0, 57909000.0, 25143000.0, 41319000.0, 28717000.0], "equity": [12990732.0, 25210977.0, 164374000.0, 182499000.0, 247389000.0, 355201000.0, 489846000.0, 655943000.0, 845193000.0, 1139005000.0, 1395848000.0, 1642412000.0, 1856031000.0, 2037228000.0], "inventory": [12525674.0, 28489191.0, 141983000.0, 367908000.0, 531228000.0, 717681000.0, 918933000.0, 1228256000.0, 1499624000.0, 1569489000.0, 2085904000.0, 2898296000.0, 3107648000.0, 3387853000.0], "ncf": [-151096.0, 1964000.0, 46999000.0, -22699000.0, 6198000.0, 11950000.0, 18053000.0, -20947000.0, -8279000.0, -2403000.0, 14572000.0, -18516000.0, 16980000.0, 4219000.0], "businessAcqDisposals": [0.0, 33000.0, -29681000.0, -15169000.0, 0.0, 0.0, 0.0, -74463000.0, -1059000.0, -2956000.0, -68662000.0, -4781000.0, -12205000.0, -7869000.0], "ncff": [-7970182.0, 9262000.0, 132747000.0, 166879000.0, 96471000.0, 120855000.0, 87038000.0, 170714000.0, 35448000.0, -198913000.0, 63263000.0, 357903000.0, 87596000.0, 132338000.0], "sbcomp": [0.0, 0.0, 1069000.0, 506000.0, 2232000.0, 3258000.0, 4188000.0, 5937000.0, 7539000.0, 13517000.0, 13595000.0, 9188000.0, 8926000.0, 10483000.0], "depamor": [79747.0, 185000.0, 292000.0, 825000.0, 883000.0, 1089000.0, 791000.0, 711000.0, 643000.0, 710000.0, 1154000.0, 1576000.0, 2408000.0, 3108000.0], "ncfo": [9554776.0, -4653000.0, -54489000.0, -173214000.0, -89156000.0, -108183000.0, -68467000.0, -116723000.0, -41934000.0, 202158000.0, 21700000.0, -370451000.0, -56968000.0, -143739000.0], "capex": [-436501.0, -434000.0, -650000.0, -1195000.0, -1117000.0, -722000.0, -518000.0, -475000.0, -734000.0, -2692000.0, -1729000.0, -1187000.0, -1443000.0, 23489000.0], "ncfi": [-1735690.0, -2645000.0, -31259000.0, -16364000.0, -1117000.0, -722000.0, -518000.0, -74938000.0, -1793000.0, -5648000.0, -70391000.0, -5968000.0, -13648000.0, 15620000.0], "issrepayDebt": [-6326857.0, 8554000.0, 20890000.0, 188869000.0, 90596000.0, 95000000.0, 75000000.0, 176479000.0, 35546000.0, -152936000.0, 260504000.0, 451623000.0, 96658000.0, 164463000.0], "issrepayEquity": [0.0, 0.0, 102636000.0, -16550000.0, 9593000.0, 29448000.0, 17130000.0, 1184000.0, 2886000.0, -43822000.0, -186669000.0, -89485000.0, 5260000.0, -26143000.0], "freeCashFlow": [9118275.0, -5087000.0, -55139000.0, -174409000.0, -90273000.0, -108905000.0, -68985000.0, -117198000.0, -42668000.0, 199466000.0, 19971000.0, -371638000.0, -58411000.0, -120250000.0], "ncfx": [0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0], "investmentsAcqDisposals": [-1299189.0, -2244000.0, -928000.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0], "payDiv": [0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0], "shareFactor": [1.0, 1.0, 1.0, 1.0, 1.0, 1.0, 1.0, 1.0, 1.0, 1.0, 1.0, 1.0, 1.0, 1.0], "costOfRevenue": [36699505.0, 54531000.0, 121326000.0, 280481000.0, 463304000.0, 616707000.0, 937540000.0, 1124484000.0, 1401675000.0, 1764832000.0, 2232115000.0, 1657855000.0, 1816393000.0, 1669310000.0], "operatingExpenses": [10009641.0, 13365000.0, 29373000.0, 60416000.0, 87258000.0, 110142000.0, 150619000.0, 179805000.0, 208941000.0, 238387000.0, 270336000.0, 256493000.0, 308932000.0, 321142000.0], "operatingIncome": [3747013.0, 8325000.0, 12097000.0, 42371000.0, 79674000.0, 111471000.0, 169801000.0, 200111000.0, 227538000.0, 364710000.0, 547698000.0, 390107000.0, 233255000.0, 212146000.0], "netIncome": [3350419.0, 9705000.0, 22327000.0, 28211000.0, 52830000.0, 75031000.0, 113306000.0, 155286000.0, 178608000.0, 323895000.0, 429645000.0, 326567000.0, 199227000.0, 196071000.0], "epsdiluted": [null, 0.86, 0.341, 1.33, 2.44, 3.41, 4.73, 6.24, 7.02, 12.76, 17.25, 13.76, 8.42, 8.3], "interestExpense": [28152.0, 1000.0, 51000.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0], "taxExpense": [124891.0, 155000.0, 1066000.0, 14868000.0, 27450000.0, 38641000.0, 58096000.0, 43812000.0, 53224000.0, 43954000.0, 113130000.0, 91549000.0, 62527000.0, 62842000.0], "researchAndDevelopmentExpenses": [0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0], "sellingGeneralAndAdministrativeExpenses": [10009641.0, 13365000.0, 29373000.0, 60416000.0, 87258000.0, 110142000.0, 150619000.0, 179805000.0, 208941000.0, 238387000.0, 270336000.0, 256493000.0, 308932000.0, 321142000.0], "cashAndCashEquivalents": [5106183.0, 7069471.0, 54069000.0, 31370000.0, 37568000.0, 49518000.0, 67571000.0, 46624000.0, 38345000.0, 35942000.0, 50514000.0, 31998000.0, 48978000.0, 53197000.0], "netReceivables": [1011856.0, 1949822.0, 5402000.0, 7365000.0, 17325000.0, 17055000.0, 44706000.0, 42836000.0, 56390000.0, 115939000.0, 57909000.0, 25143000.0, 41319000.0, 28717000.0], "totalDebt": [6414516.0, 14968762.0, 35535000.0, 216099000.0, 304561000.0, 400483000.0, 475195000.0, 653734000.0, 690559000.0, 538398000.0, 805236000.0, 1117001000.0, 1248332000.0, 1480718000.0], "totalStockholdersEquity": [12990732.0, 25210977.0, 164374000.0, 182499000.0, 247389000.0, 355201000.0, 489846000.0, 655943000.0, 845193000.0, 1139005000.0, 1395848000.0, 1642412000.0, 1856031000.0, 2037228000.0], "accountPayable": [1431490.0, 3199467.0, 14001000.0, 15479000.0, 24020000.0, 12277000.0, 12020000.0, 9241000.0, 12495000.0, 13676000.0, 14172000.0, 25287000.0, 31616000.0, 33271000.0], "propertyPlantEquipmentNet": [469801.0, 719390.0, 845000.0, 1610000.0, 2108000.0, 1960000.0, 1674000.0, 1432000.0, 1632000.0, 3618000.0, 16944000.0, 32997000.0, 45522000.0, 57038000.0], "intangibleAssets": [0.0, 0.0, 12728000.0, 12481000.0, 12234000.0, 12018000.0, 12018000.0, 12018000.0, 12018000.0, 12018000.0, 12018000.0, 12018000.0, 12018000.0, 12018000.0], "deferredRevenue": [0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0], "operatingCashFlow": [9554776.0, -4653000.0, -54489000.0, -173214000.0, -89156000.0, -108183000.0, -68467000.0, -116723000.0, -41934000.0, 202158000.0, 21700000.0, -370451000.0, -56968000.0, -143739000.0], "netCashUsedForInvestingActivites": [-1735690.0, -2645000.0, -31259000.0, -16364000.0, -1117000.0, -722000.0, -518000.0, -74938000.0, -1793000.0, -5648000.0, -70391000.0, -5968000.0, -13648000.0, 15620000.0], "netCashUsedProvidedByFinancingActivities": [-7970182.0, 9262000.0, 132747000.0, 166879000.0, 96471000.0, 120855000.0, 87038000.0, 170714000.0, 35448000.0, -198913000.0, 63263000.0, 357903000.0, 87596000.0, 132338000.0], "capitalExpenditure": [-436501.0, -434000.0, -650000.0, -1195000.0, -1117000.0, -722000.0, -518000.0, -475000.0, -734000.0, -2692000.0, -1729000.0, -1187000.0, -1443000.0, 23489000.0], "netChangeInCash": [-151096.0, 1964000.0, 46999000.0, -22699000.0, 6198000.0, 11950000.0, 18053000.0, -20947000.0, -8279000.0, -2403000.0, 14572000.0, -18516000.0, 16980000.0, 4219000.0], "dividendsPaid": [0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0], "acquisitionsNet": [0.0, 33000.0, -29681000.0, -15169000.0, 0.0, 0.0, 0.0, -74463000.0, -1059000.0, -2956000.0, -68662000.0, -4781000.0, -12205000.0, -7869000.0], "investmentsInPropertyPlantAndEquipment": [-1299189.0, -2244000.0, -928000.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0], "debtRepayment": [-6326857.0, 8554000.0, 20890000.0, 188869000.0, 90596000.0, 95000000.0, 75000000.0, 176479000.0, 35546000.0, -152936000.0, 260504000.0, 451623000.0, 96658000.0, 164463000.0], "commonStockRepurchased": [0.0, 0.0, 102636000.0, -16550000.0, 9593000.0, 29448000.0, 17130000.0, 1184000.0, 2886000.0, -43822000.0, -186669000.0, -89485000.0, 5260000.0, -26143000.0], "depreciationAndAmortization": [79747.0, 185000.0, 292000.0, 825000.0, 883000.0, 1089000.0, 791000.0, 711000.0, 643000.0, 710000.0, 1154000.0, 1576000.0, 2408000.0, 3108000.0], "stockBasedCompensation": [0.0, 0.0, 1069000.0, 506000.0, 2232000.0, 3258000.0, 4188000.0, 5937000.0, 7539000.0, 13517000.0, 13595000.0, 9188000.0, 8926000.0, 10483000.0]}, "quarterly": {"symbol": ["LGIH", "LGIH", "LGIH", "LGIH", "LGIH", "LGIH", "LGIH", "LGIH", "LGIH", "LGIH", "LGIH", "LGIH", "LGIH", "LGIH", "LGIH", "LGIH", "LGIH", "LGIH", "LGIH", "LGIH"], "date": ["2020-12-31", "2021-03-31", "2021-06-30", "2021-09-30", "2021-12-31", "2022-03-31", "2022-06-30", "2022-09-30", "2022-12-31", "2023-03-31", "2023-06-30", "2023-09-30", "2023-12-31", "2024-03-31", "2024-06-30", "2024-09-30", "2024-12-31", "2025-03-31", "2025-06-30", "2025-09-30"], "year": [2020, 2021, 2021, 2021, 2021, 2022, 2022, 2022, 2022, 2023, 2023, 2023, 2023, 2024, 2024, 2024, 2024, 2025, 2025, 2025], "quarter": [4, 1, 2, 3, 4, 1, 2, 3, 4, 1, 2, 3, 4, 1, 2, 3, 4, 1, 2, 3], "period": ["quarter", "quarter", "quarter", "quarter", "quarter", "quarter", "quarter", "quarter", "quarter", "quarter", "quarter", "quarter", "quarter", "quarter", "quarter", "quarter", "quarter", "quarter", "quarter", "quarter"], "nonControllingInterests": [0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0], "opinc": [165557000.0, 122443000.0, 146007000.0, 137938000.0, 141310000.0, 95720000.0, 159006000.0, 94577000.0, 40804000.0, 26051000.0, 65086000.0, 82276000.0, 59842000.0, 18733000.0, 67521000.0, 80305000.0, 45587000.0, 169000.0, 39608000.0, 21484000.0], "opex": [77772000.0, 67506000.0, 68072000.0, 64351000.0, 70407000.0, 62687000.0, 72353000.0, 61222000.0, 60231000.0, 72765000.0, 76851000.0, 76529000.0, 82787000.0, 72668000.0, 83363000.0, 83187000.0, 81924000.0, 73544000.0, 71000000.0, 63628000.0], "epsDil": [5.36, 3.95, 4.71, 4.05, 4.53, 3.25, 5.2, 3.85, 1.47, 1.14, 2.25, 2.84, 2.21, 0.72, 2.48, 2.95, 2.15, 0.17, 1.36, 0.85], "consolidatedIncome": [136428000.0, 99658000.0, 118134000.0, 100550000.0, 111303000.0, 78686000.0, 123376000.0, 90390000.0, 34115000.0, 26962000.0, 53134000.0, 67042000.0, 52089000.0, 17053000.0, 58573000.0, 69575000.0, 50870000.0, 3994000.0, 31533000.0, 19704000.0], "costRev": [654069000.0, 516004000.0, 577433000.0, 549319000.0, 589359000.0, 387643000.0, 491710000.0, 391275000.0, 387227000.0, 388541000.0, 503333000.0, 458734000.0, 465785000.0, 299450000.0, 451613000.0, 488362000.0, 429885000.0, 277707000.0, 372877000.0, 311520000.0], "ebit": [166548000.0, 123276000.0, 149121000.0, 126994000.0, 143384000.0, 99550000.0, 163012000.0, 108701000.0, 46853000.0, 32348000.0, 71409000.0, 89449000.0, 68548000.0, 23094000.0, 76883000.0, 91852000.0, 67084000.0, 5724000.0, 42040000.0, 26701000.0], "sga": [77772000.0, 67506000.0, 68072000.0, 64351000.0, 70407000.0, 62687000.0, 72353000.0, 61222000.0, 60231000.0, 72765000.0, 76851000.0, 76529000.0, 82787000.0, 72668000.0, 83363000.0, 83187000.0, 81924000.0, 73544000.0, 71000000.0, 63628000.0], "intexp": [0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0], "netinc": [136428000.0, 99658000.0, 118134000.0, 100550000.0, 111303000.0, 78686000.0, 123376000.0, 90390000.0, 34115000.0, 26962000.0, 53134000.0, 67042000.0, 52089000.0, 17053000.0, 58573000.0, 69575000.0, 50870000.0, 3994000.0, 31533000.0, 19704000.0], "netIncDiscOps": [0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0], "eps": [5.44, 3.99, 4.75, 4.1, 4.61, 3.3, 5.24, 3.88, 1.48, 1.15, 2.26, 2.85, 2.24, 0.72, 2.49, 2.96, 2.16, 0.17, 1.36, 0.85], "ebt": [166548000.0, 123276000.0, 149121000.0, 126994000.0, 143384000.0, 99550000.0, 163012000.0, 108701000.0, 46853000.0, 32348000.0, 71409000.0, 89449000.0, 68548000.0, 23094000.0, 76883000.0, 91852000.0, 67084000.0, 5724000.0, 42040000.0, 26701000.0], "shareswaDil": [25536575.0, 25220872.0, 25061812.0, 24824320.0, 24545481.0, 24194321.0, 23745853.0, 23488325.0, 23507822.0, 23629779.0, 23608892.0, 23640686.0, 23505907.0, 23675353.0, 23603311.0, 23579592.0, 23606110.0, 23466746.0, 23265062.0, 23149005.0], "revenue": [897398000.0, 705953000.0, 791512000.0, 751608000.0, 801076000.0, 546050000.0, 723069000.0, 547074000.0, 488262000.0, 487357000.0, 645270000.0, 617539000.0, 608414000.0, 390851000.0, 602497000.0, 651854000.0, 557396000.0, 351420000.0, 483485000.0, 396632000.0], "ebitda": [166749000.0, 123564000.0, 149370000.0, 127289000.0, 143706000.0, 99898000.0, 163394000.0, 109105000.0, 47295000.0, 32830000.0, 71914000.0, 90242000.0, 69176000.0, 23767000.0, 77660000.0, 92682000.0, 67912000.0, 6585000.0, 43054000.0, 27879000.0], "shareswa": [25053822.0, 24950867.0, 24844644.0, 24508134.0, 24130144.0, 23837170.0, 23552883.0, 23272811.0, 23289227.0, 23381294.0, 23533097.0, 23546061.0, 23341422.0, 23578576.0, 23543378.0, 23500349.0, 23497036.0, 23396470.0, 23221565.0, 23056904.0], "prefDVDs": [0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0], "grossProfit": [243329000.0, 189949000.0, 214079000.0, 202289000.0, 211717000.0, 158407000.0, 231359000.0, 155799000.0, 101035000.0, 98816000.0, 141937000.0, 158805000.0, 142629000.0, 91401000.0, 150884000.0, 163492000.0, 127511000.0, 73713000.0, 110608000.0, 85112000.0], "rnd": [0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0], "taxExp": [30120000.0, 23618000.0, 30987000.0, 26444000.0, 32081000.0, 20864000.0, 39636000.0, 18311000.0, 12738000.0, 5386000.0, 18275000.0, 22407000.0, 16459000.0, 6041000.0, 18310000.0, 22277000.0, 16214000.0, 1730000.0, 10507000.0, 6997000.0], "netIncComStock": [136428000.0, 99658000.0, 118134000.0, 100550000.0, 111303000.0, 78686000.0, 123376000.0, 90390000.0, 34115000.0, 26962000.0, 53134000.0, 67042000.0, 52089000.0, 17053000.0, 58573000.0, 69575000.0, 50870000.0, 3994000.0, 31533000.0, 19704000.0], "acctRec": [115939000.0, 59229000.0, 69522000.0, 49171000.0, 57909000.0, 48489000.0, 52106000.0, 37450000.0, 25143000.0, 21870000.0, 48166000.0, 35651000.0, 41319000.0, 27151000.0, 43213000.0, 49022000.0, 28717000.0, 21725000.0, 34596000.0, 21239000.0], "equity": [1139005000.0, 1218638000.0, 1286406000.0, 1335774000.0, 1395848000.0, 1422751000.0, 1513921000.0, 1606981000.0, 1642412000.0, 1674229000.0, 1731012000.0, 1802675000.0, 1856031000.0, 1869203000.0, 1923842000.0, 1996963000.0, 2037228000.0, 2042526000.0, 2057145000.0, 2079374000.0], "intangibles": [12018000.0, 12018000.0, 12018000.0, 12018000.0, 12018000.0, 12018000.0, 12018000.0, 12018000.0, 12018000.0, 12018000.0, 12018000.0, 12018000.0, 12018000.0, 12018000.0, 12018000.0, 12018000.0, 12018000.0, 12018000.0, 12018000.0, 12018000.0], "totalLiabilities": [687082000.0, 606848000.0, 772431000.0, 817783000.0, 956017000.0, 1171482000.0, 1359436000.0, 1505819000.0, 1482416000.0, 1426694000.0, 1408527000.0, 1532336000.0, 1551820000.0, 1653683000.0, 1778085000.0, 1828870000.0, 1721306000.0, 1846133000.0, 1948933000.0, 1960457000.0], "totalAssets": [1826087000.0, 1825486000.0, 2058837000.0, 2153557000.0, 2351865000.0, 2594233000.0, 2873357000.0, 3112800000.0, 3124828000.0, 3100923000.0, 3139539000.0, 3335011000.0, 3407851000.0, 3522886000.0, 3701927000.0, 3825833000.0, 3758534000.0, 3888659000.0, 4006078000.0, 4039831000.0], "sharesBasic": [25100426.0, 24983561.0, 24934429.0, 24617479.0, 24273191.0, 23917359.0, 23666284.0, 23272607.0, 23290286.0, 23305806.0, 23532734.0, 23546041.0, 23563868.0, 23581648.0, 23567441.0, 23500280.0, 23513488.0, 23397074.0, 23404502.0, 23056635.0], "inventory": [1569489000.0, 1609693000.0, 1750860000.0, 1908135000.0, 2085904000.0, 2335570000.0, 2633706000.0, 2871900000.0, 2898296000.0, 2880520000.0, 2889113000.0, 3056966000.0, 3107648000.0, 3229100000.0, 3360265000.0, 3439668000.0, 3387853000.0, 3553143000.0, 3650443000.0, 3646945000.0], "accoci": [0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0], "deferredRev": [0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0], "deposits": [0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0], "taxLiabilities": [0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0], "cashAndEq": [35942000.0, 48157000.0, 111704000.0, 46717000.0, 50514000.0, 53325000.0, 41971000.0, 52660000.0, 31998000.0, 42966000.0, 43334000.0, 46981000.0, 48978000.0, 48996000.0, 51071000.0, 60903000.0, 53197000.0, 57600000.0, 59560000.0, 61979000.0], "retainedEarnings": [934277000.0, 1033935000.0, 1152069000.0, 1252619000.0, 1363922000.0, 1442608000.0, 1565984000.0, 1656374000.0, 1690489000.0, 1717451000.0, 1770585000.0, 1837627000.0, 1889716000.0, 1906769000.0, 1965342000.0, 2034917000.0, 2085787000.0, 2089781000.0, 2121314000.0, 2141018000.0], "acctPay": [13676000.0, 41552000.0, 57578000.0, 35455000.0, 14172000.0, 21965000.0, 40162000.0, 55242000.0, 25287000.0, 39940000.0, 59365000.0, 67289000.0, 31616000.0, 46156000.0, 66745000.0, 53314000.0, 33271000.0, 51862000.0, 46044000.0, 37944000.0], "ppeq": [3618000.0, 6160000.0, 8570000.0, 13364000.0, 16944000.0, 19420000.0, 20311000.0, 26051000.0, 32997000.0, 35273000.0, 37786000.0, 41872000.0, 45522000.0, 49775000.0, 56345000.0, 62001000.0, 57038000.0, 67455000.0, 93802000.0, 101550000.0], "investments": [0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0], "debt": [538398000.0, 413948000.0, 583656000.0, 666094000.0, 805236000.0, 1003596000.0, 1155463000.0, 1230101000.0, 1117001000.0, 1045837000.0, 1053397000.0, 1190366000.0, 1248332000.0, 1383220000.0, 1501365000.0, 1546459000.0, 1480718000.0, 1624597000.0, 1740830000.0, 1751427000.0], "taxAssets": [6986000.0, 3350000.0, 6097000.0, 7613000.0, 6198000.0, 2933000.0, 5487000.0, 7636000.0, 6186000.0, 5127000.0, 7867000.0, 9624000.0, 8163000.0, 7269000.0, 7043000.0, 9146000.0, 9271000.0, 8154000.0, 10433000.0, 9624000.0], "investmentsAcqDisposals": [0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0], "capex": [-1531000.0, -1279000.0, 140000.0, -502000.0, -88000.0, -993000.0, 0.0, -64000.0, -130000.0, -76000.0, -195000.0, -577000.0, -595000.0, -1001000.0, -280000.0, -64000.0, 24834000.0, -831000.0, -54000.0, 10116000.0], "payDiv": [0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0], "depamor": [201000.0, 288000.0, 249000.0, 295000.0, 322000.0, 348000.0, 382000.0, 404000.0, 442000.0, 482000.0, 505000.0, 793000.0, 628000.0, 673000.0, 777000.0, 830000.0, 828000.0, 861000.0, 1014000.0, 1178000.0], "sbcomp": [5125000.0, 3422000.0, 3395000.0, 3352000.0, 3426000.0, 3570000.0, 3545000.0, 1516000.0, 557000.0, 3103000.0, 2360000.0, 3123000.0, 340000.0, 3829000.0, 2840000.0, 2257000.0, 1557000.0, 2625000.0, 2826000.0, 1606000.0], "businessAcqDisposals": [-1831000.0, 1683000.0, -30307000.0, -39564000.0, -474000.0, -380000.0, -1082000.0, 413000.0, -3732000.0, -4779000.0, -1792000.0, -177000.0, -5457000.0, 3019000.0, -4666000.0, -3649000.0, -2573000.0, 586000.0, 2371000.0, 2118000.0], "ncfx": [0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0], "issrepayDebt": [-80992000.0, -125156000.0, 178809000.0, 68452000.0, 138399000.0, 197617000.0, 153560000.0, 105438000.0, -4992000.0, -63111000.0, -8893000.0, 118486000.0, 50176000.0, 106086000.0, 97286000.0, 30020000.0, -68929000.0, 133867000.0, 109277000.0, 4271000.0], "ncfi": [-3362000.0, 404000.0, -30167000.0, -40066000.0, -562000.0, -1373000.0, -1082000.0, 349000.0, -3862000.0, -4855000.0, -1987000.0, -754000.0, -6052000.0, 2018000.0, -4946000.0, -3713000.0, 22261000.0, -245000.0, 2317000.0, 12234000.0], "ncff": [-96208000.0, -148875000.0, 114548000.0, 13844000.0, 83746000.0, 141971000.0, 115241000.0, 106592000.0, -5901000.0, -61777000.0, -12880000.0, 119911000.0, 42342000.0, 97493000.0, 90511000.0, 31309000.0, -86975000.0, 131796000.0, 86016000.0, 3413000.0], "freeCashFlow": [87646000.0, 159407000.0, -20694000.0, -39267000.0, -79475000.0, -138780000.0, -125513000.0, -96316000.0, -11029000.0, 77524000.0, 15040000.0, -116087000.0, -34888000.0, -100494000.0, -83770000.0, -17828000.0, 81842000.0, -127979000.0, -86427000.0, -3112000.0], "ncf": [-10393000.0, 12215000.0, 63547000.0, -64987000.0, 3797000.0, 2811000.0, -11354000.0, 10689000.0, -20662000.0, 10968000.0, 368000.0, 3647000.0, 1997000.0, 18000.0, 2075000.0, 9832000.0, -7706000.0, 4403000.0, 1960000.0, 2419000.0], "issrepayEquity": [-15216000.0, -23719000.0, -53761000.0, -54536000.0, -54653000.0, -55646000.0, -35752000.0, 1154000.0, 759000.0, 1546000.0, 1288000.0, 1499000.0, 927000.0, -8496000.0, -6775000.0, 1289000.0, -12161000.0, -1861000.0, -19740000.0, 918000.0], "ncfo": [89177000.0, 160686000.0, -20834000.0, -38765000.0, -79387000.0, -137787000.0, -125513000.0, -96252000.0, -10899000.0, 77600000.0, 15235000.0, -115510000.0, -34293000.0, -99493000.0, -83490000.0, -17764000.0, 57008000.0, -127148000.0, -86373000.0, -13228000.0], "epsQoQ": [0.992673992673993, 1.36094674556213, 1.13963963963964, 0.154929577464789, -0.152573529411765, -0.172932330827068, 0.103157894736842, -0.0536585365853658, -0.678958785249458, -0.651515151515152, -0.568702290076336, -0.265463917525773, 0.513513513513514, -0.373913043478261, 0.101769911504425, 0.0385964912280701, -0.0357142857142857, -0.763888888888889, -0.453815261044177, -0.712837837837838], "bookVal": [1139005000.0, 1218638000.0, 1286406000.0, 1335774000.0, 1395848000.0, 1422751000.0, 1513921000.0, 1606981000.0, 1642412000.0, 1674229000.0, 1731012000.0, 1802675000.0, 1856031000.0, 1869203000.0, 1923842000.0, 1996963000.0, 2037228000.0, 2042526000.0, 2057145000.0, 2079374000.0], "grossMargin": [0.271149478826563, 0.269067487495626, 0.270468419935516, 0.269141627018339, 0.264290778902376, 0.290096145041663, 0.319968080501308, 0.284785970453723, 0.206927837923082, 0.202758963142009, 0.219965285849334, 0.257157847520561, 0.234427544402331, 0.233851263013271, 0.250431122478618, 0.250810764373617, 0.228761957387566, 0.209757555062319, 0.228772350745111, 0.214586821033099], "roa": [0.186566084164261, 0.215983710196487, 0.237232166500987, 0.231318366417357, 0.204842936227502, 0.178489209795674, 0.16601403868761, 0.147729814205761, 0.111597067222499, 0.0900245891141663, 0.0655872813868148, 0.0570862060670846, 0.0613793509273896, 0.0564905473489676, 0.0557736344810428, 0.0545810536185054, 0.052959313074728, 0.0482405447977335, 0.0403051752866316, 0.0270439840383374], "debtEquity": [0.47269151584058, 0.339680856825407, 0.453710570379802, 0.498657707067213, 0.576879430998218, 0.705391175265384, 0.763225425897388, 0.765473269441269, 0.680097929143236, 0.624667832178274, 0.608544019336665, 0.660333116063628, 0.672581438564334, 0.740005232176494, 0.780399325932171, 0.77440543465252, 0.72682979028366, 0.795386203162163, 0.846235924059801, 0.842285707140707], "piotroskiFScore": [6.0, 6.0, 4.0, 3.0, 3.0, 3.0, 3.0, 3.0, 2.0, 4.0, 5.0, 4.0, 4.0, 1.0, 2.0, 2.0, 3.0, 2.0, 3.0, 2.0], "rps": [35.7523015744832, 28.256700475965, 31.7437387477371, 30.5314772483405, 33.002500577695, 22.8306979880178, 30.5527052747275, 23.5072074220134, 20.9641908218731, 20.9113986446124, 27.4201034184978, 26.226871855018, 25.8197847653874, 16.5743717317806, 25.5648035779532, 27.7381375881479, 23.7053728481287, 15.0198268381764, 20.6577777215683, 17.2025102535561], "longTermDebtEquity": [0.47269151584058, 0.339680856825407, 0.453710570379802, 0.498657707067213, 0.576879430998218, 0.705391175265384, 0.763225425897388, 0.765473269441269, 0.680097929143236, 0.624667832178274, 0.608544019336665, 0.660333116063628, 0.672581438564334, 0.740005232176494, 0.780399325932171, 0.77440543465252, 0.72682979028366, 0.795386203162163, 0.846235924059801, 0.842285707140707], "revenueQoQ": [0.481713005387609, 0.552476540869577, 0.64349815823024, 0.406973392087637, -0.107334761165057, -0.226506580466405, -0.0864712095331467, -0.272128556375132, -0.390492287872811, -0.107486493910814, -0.107595540674541, 0.128803415991255, 0.246080997497245, -0.198019111246991, -0.0662869806437615, 0.0555673406861752, -0.083854086197885, -0.100884991979041, -0.197531274014642, -0.391532459722576], "roe": [0.329658921411418, 0.355052989033817, 0.38071784017889, 0.365290091635787, 0.328182091429929, 0.30045182868115, 0.292091412336763, 0.271911731305374, 0.211162992952709, 0.170775092298413, 0.122982571242836, 0.105836100110827, 0.11281341720146, 0.10432294276243, 0.104542945678137, 0.103211610613025, 0.100199355174675, 0.0914996064649983, 0.0767025553175109, 0.0516540772196834], "shareFactor": [1.0, 1.0, 1.0, 1.0, 1.0, 1.0, 1.0, 1.0, 1.0, 1.0, 1.0, 1.0, 1.0, 1.0, 1.0, 1.0, 1.0, 1.0, 1.0, 1.0], "bvps": [45.377915099927, 48.7775941948388, 51.5915563977824, 54.2612019695437, 57.505747802174, 59.48612470131, 63.9695272819341, 69.0503216936547, 70.5191855522942, 71.8374211130051, 73.5576240312749, 76.5595795913207, 78.7659733962183, 79.2651556837758, 81.6313489445036, 84.9761364545444, 86.6408250447573, 87.298351922125, 87.8952690384098, 90.1854932430513], "profitMargin": [0.271149478826563, 0.269067487495626, 0.270468419935516, 0.269141627018339, 0.264290778902376, 0.290096145041663, 0.319968080501308, 0.284785970453723, 0.206927837923082, 0.202758963142009, 0.219965285849334, 0.257157847520561, 0.234427544402331, 0.233851263013271, 0.250431122478618, 0.250810764373617, 0.228761957387566, 0.209757555062319, 0.228772350745111, 0.214586821033099], "costOfRevenue": [654069000.0, 516004000.0, 577433000.0, 549319000.0, 589359000.0, 387643000.0, 491710000.0, 391275000.0, 387227000.0, 388541000.0, 503333000.0, 458734000.0, 465785000.0, 299450000.0, 451613000.0, 488362000.0, 429885000.0, 277707000.0, 372877000.0, 311520000.0], "operatingExpenses": [77772000.0, 67506000.0, 68072000.0, 64351000.0, 70407000.0, 62687000.0, 72353000.0, 61222000.0, 60231000.0, 72765000.0, 76851000.0, 76529000.0, 82787000.0, 72668000.0, 83363000.0, 83187000.0, 81924000.0, 73544000.0, 71000000.0, 63628000.0], "operatingIncome": [165557000.0, 122443000.0, 146007000.0, 137938000.0, 141310000.0, 95720000.0, 159006000.0, 94577000.0, 40804000.0, 26051000.0, 65086000.0, 82276000.0, 59842000.0, 18733000.0, 67521000.0, 80305000.0, 45587000.0, 169000.0, 39608000.0, 21484000.0], "netIncome": [136428000.0, 99658000.0, 118134000.0, 100550000.0, 111303000.0, 78686000.0, 123376000.0, 90390000.0, 34115000.0, 26962000.0, 53134000.0, 67042000.0, 52089000.0, 17053000.0, 58573000.0, 69575000.0, 50870000.0, 3994000.0, 31533000.0, 19704000.0], "epsdiluted": [5.36, 3.95, 4.71, 4.05, 4.53, 3.25, 5.2, 3.85, 1.47, 1.14, 2.25, 2.84, 2.21, 0.72, 2.48, 2.95, 2.15, 0.17, 1.36, 0.85], "interestExpense": [0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0], "taxExpense": [30120000.0, 23618000.0, 30987000.0, 26444000.0, 32081000.0, 20864000.0, 39636000.0, 18311000.0, 12738000.0, 5386000.0, 18275000.0, 22407000.0, 16459000.0, 6041000.0, 18310000.0, 22277000.0, 16214000.0, 1730000.0, 10507000.0, 6997000.0], "researchAndDevelopmentExpenses": [0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0], "sellingGeneralAndAdministrativeExpenses": [77772000.0, 67506000.0, 68072000.0, 64351000.0, 70407000.0, 62687000.0, 72353000.0, 61222000.0, 60231000.0, 72765000.0, 76851000.0, 76529000.0, 82787000.0, 72668000.0, 83363000.0, 83187000.0, 81924000.0, 73544000.0, 71000000.0, 63628000.0], "cashAndCashEquivalents": [35942000.0, 48157000.0, 111704000.0, 46717000.0, 50514000.0, 53325000.0, 41971000.0, 52660000.0, 31998000.0, 42966000.0, 43334000.0, 46981000.0, 48978000.0, 48996000.0, 51071000.0, 60903000.0, 53197000.0, 57600000.0, 59560000.0, 61979000.0], "netReceivables": [115939000.0, 59229000.0, 69522000.0, 49171000.0, 57909000.0, 48489000.0, 52106000.0, 37450000.0, 25143000.0, 21870000.0, 48166000.0, 35651000.0, 41319000.0, 27151000.0, 43213000.0, 49022000.0, 28717000.0, 21725000.0, 34596000.0, 21239000.0], "totalDebt": [538398000.0, 413948000.0, 583656000.0, 666094000.0, 805236000.0, 1003596000.0, 1155463000.0, 1230101000.0, 1117001000.0, 1045837000.0, 1053397000.0, 1190366000.0, 1248332000.0, 1383220000.0, 1501365000.0, 1546459000.0, 1480718000.0, 1624597000.0, 1740830000.0, 1751427000.0], "totalStockholdersEquity": [1139005000.0, 1218638000.0, 1286406000.0, 1335774000.0, 1395848000.0, 1422751000.0, 1513921000.0, 1606981000.0, 1642412000.0, 1674229000.0, 1731012000.0, 1802675000.0, 1856031000.0, 1869203000.0, 1923842000.0, 1996963000.0, 2037228000.0, 2042526000.0, 2057145000.0, 2079374000.0], "accountPayable": [13676000.0, 41552000.0, 57578000.0, 35455000.0, 14172000.0, 21965000.0, 40162000.0, 55242000.0, 25287000.0, 39940000.0, 59365000.0, 67289000.0, 31616000.0, 46156000.0, 66745000.0, 53314000.0, 33271000.0, 51862000.0, 46044000.0, 37944000.0], "propertyPlantEquipmentNet": [3618000.0, 6160000.0, 8570000.0, 13364000.0, 16944000.0, 19420000.0, 20311000.0, 26051000.0, 32997000.0, 35273000.0, 37786000.0, 41872000.0, 45522000.0, 49775000.0, 56345000.0, 62001000.0, 57038000.0, 67455000.0, 93802000.0, 101550000.0], "intangibleAssets": [12018000.0, 12018000.0, 12018000.0, 12018000.0, 12018000.0, 12018000.0, 12018000.0, 12018000.0, 12018000.0, 12018000.0, 12018000.0, 12018000.0, 12018000.0, 12018000.0, 12018000.0, 12018000.0, 12018000.0, 12018000.0, 12018000.0, 12018000.0], "deferredRevenue": [0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0], "operatingCashFlow": [89177000.0, 160686000.0, -20834000.0, -38765000.0, -79387000.0, -137787000.0, -125513000.0, -96252000.0, -10899000.0, 77600000.0, 15235000.0, -115510000.0, -34293000.0, -99493000.0, -83490000.0, -17764000.0, 57008000.0, -127148000.0, -86373000.0, -13228000.0], "netCashUsedForInvestingActivites": [-3362000.0, 404000.0, -30167000.0, -40066000.0, -562000.0, -1373000.0, -1082000.0, 349000.0, -3862000.0, -4855000.0, -1987000.0, -754000.0, -6052000.0, 2018000.0, -4946000.0, -3713000.0, 22261000.0, -245000.0, 2317000.0, 12234000.0], "netCashUsedProvidedByFinancingActivities": [-96208000.0, -148875000.0, 114548000.0, 13844000.0, 83746000.0, 141971000.0, 115241000.0, 106592000.0, -5901000.0, -61777000.0, -12880000.0, 119911000.0, 42342000.0, 97493000.0, 90511000.0, 31309000.0, -86975000.0, 131796000.0, 86016000.0, 3413000.0], "capitalExpenditure": [-1531000.0, -1279000.0, 140000.0, -502000.0, -88000.0, -993000.0, 0.0, -64000.0, -130000.0, -76000.0, -195000.0, -577000.0, -595000.0, -1001000.0, -280000.0, -64000.0, 24834000.0, -831000.0, -54000.0, 10116000.0], "netChangeInCash": [-10393000.0, 12215000.0, 63547000.0, -64987000.0, 3797000.0, 2811000.0, -11354000.0, 10689000.0, -20662000.0, 10968000.0, 368000.0, 3647000.0, 1997000.0, 18000.0, 2075000.0, 9832000.0, -7706000.0, 4403000.0, 1960000.0, 2419000.0], "dividendsPaid": [0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0], "acquisitionsNet": [-1831000.0, 1683000.0, -30307000.0, -39564000.0, -474000.0, -380000.0, -1082000.0, 413000.0, -3732000.0, -4779000.0, -1792000.0, -177000.0, -5457000.0, 3019000.0, -4666000.0, -3649000.0, -2573000.0, 586000.0, 2371000.0, 2118000.0], "investmentsInPropertyPlantAndEquipment": [0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0], "debtRepayment": [-80992000.0, -125156000.0, 178809000.0, 68452000.0, 138399000.0, 197617000.0, 153560000.0, 105438000.0, -4992000.0, -63111000.0, -8893000.0, 118486000.0, 50176000.0, 106086000.0, 97286000.0, 30020000.0, -68929000.0, 133867000.0, 109277000.0, 4271000.0], "commonStockRepurchased": [-15216000.0, -23719000.0, -53761000.0, -54536000.0, -54653000.0, -55646000.0, -35752000.0, 1154000.0, 759000.0, 1546000.0, 1288000.0, 1499000.0, 927000.0, -8496000.0, -6775000.0, 1289000.0, -12161000.0, -1861000.0, -19740000.0, 918000.0], "depreciationAndAmortization": [201000.0, 288000.0, 249000.0, 295000.0, 322000.0, 348000.0, 382000.0, 404000.0, 442000.0, 482000.0, 505000.0, 793000.0, 628000.0, 673000.0, 777000.0, 830000.0, 828000.0, 861000.0, 1014000.0, 1178000.0], "stockBasedCompensation": [5125000.0, 3422000.0, 3395000.0, 3352000.0, 3426000.0, 3570000.0, 3545000.0, 1516000.0, 557000.0, 3103000.0, 2360000.0, 3123000.0, 340000.0, 3829000.0, 2840000.0, 2257000.0, 1557000.0, 2625000.0, 2826000.0, 1606000.0]}}">Loading interactive chart...
Balance sheet metrics show strain. Cash and equivalents of $62 million as of September 30, 2025, combined with $367.9 million available under the credit facility, provide $429.9 million in total liquidity. Yet net cash used in operating activities reached $226.7 million through nine months, driven by $347.3 million in real estate inventory investment. The net debt-to-capital ratio of 44.8% remains manageable but reflects a capital-intensive model that consumes cash during downturns. Homes under construction fell 54.7% year-over-year to 895 units as management rebalances inventory to match the 2.2 monthly absorption pace.
Management's Q4 2025 guidance reveals a company managing expectations downward while hoping for rate relief. The company expects 1,300 to 1,500 closings, representing 26% sequential growth at the midpoint, based on current backlog and October's 395 closings. However, November's 398 closings show momentum stalling. ASP guidance of $365,000 to $375,000 suggests minimal pricing power, while gross margin guidance of 21% to 22% (adjusted 24% to 25%) matches Q3's depressed levels. SG&A guidance of 15% to 16% of revenue indicates continued deleverage.
The full-year 2025 guidance withdrawal earlier in the year signaled management's inability to forecast in the current environment. The original target of 6,200 to 7,000 closings at $360,000 to $370,000 ASP implied a 3.5 absorption rate that now appears optimistic. The revised community count target of approximately 145 by year-end, down from the previous 160 to 170 range, shows strategic retrenchment. Management's comment that development spend is "sequentially coming down" with 9,000 lots in active development suggests capital discipline, but also acknowledges that growth must pause until absorption recovers.
The 2026 community count guidance of 10% to 15% growth, "dedicated" and "dollars in the ground," primarily in Florida, Texas, and California, seems ambitious given current absorption rates. Management's assertion that this growth will be "level with the current pace of absorption today" implies they expect absorption to remain at historical lows near 3.0 per month, far below the 3.8 pace achieved in 2024. This baseline assumption may prove conservative if rates fall, but it also suggests management sees no near-term catalyst for demand recovery.
Capital allocation priorities have shifted clearly to share repurchases. With $157.3 million remaining on the authorization and the stock trading at 0.56 times book value, management views buybacks as "a compelling investment." The $23.6 million repurchased through nine months, accelerating from $3.1 million in Q3 alone, indicates increasing priority on this use of cash. However, negative operating cash flow raises questions about funding sources for both buybacks and ongoing operations.
Scale disadvantage creates existential risk in a prolonged downturn. D.R. Horton's 22.8% market share and Lennar's 23.6% share generate purchasing power and geographic diversification that LGIH cannot match. If high rates persist for 18-24 months, larger peers can sustain losses in entry-level segments while profiting from move-up and luxury buyers. LGIH's 80% entry-level concentration offers no such hedge. The company's 1.2% market share means each 100 basis point shift in national demand represents a disproportionate impact on LGIH's financials.
Government mortgage dependency creates regulatory vulnerability. With 70-75% of buyers using FHA, VA, or USDA loans, the October 2025 government shutdown exposed a critical vulnerability. Any future shutdown delays loan processing and closings, directly impacting revenue recognition. While larger builders maintain relationships with private lenders and serve buyers with conventional financing, LGIH's buyer profile lacks such flexibility. The average 700 credit score, while strong, reflects a customer base that cannot easily shift to jumbo loans or cash purchases.
Wholesale channel growth signals deeper problems. While institutional buyers provide inventory relief, the shift from 9.2% to 15.3% of closings in one year indicates retail demand has collapsed faster than management anticipated. Wholesale buyers negotiate bulk discounts that compress margins further, and their purchasing patterns are more volatile than retail. If this trend continues, LGIH risks becoming a bulk supplier rather than a branded homebuilder, permanently impairing pricing power.
Tariff uncertainty looms despite minimal current impact. Management acknowledged receiving supplier letters about surcharges effective April and May 2025, though the amounts remain immaterial. The risk isn't current costs but the uncertainty of what happens next week. LGIH's spec model means it cannot pass cost increases to buyers as easily as build-to-order competitors. Any broad tariff escalation could force a choice between margin compression and demand destruction.
Community count reduction creates long-term growth questions. The planned 10-15% increase in 2026 community count, while disciplined, may prove insufficient to drive meaningful earnings growth if absorption remains at 3.0. LGIH's model requires high turnover to generate returns on land development investments. Prolonged low absorption could force impairment of land positions, something management has historically avoided but becomes inevitable if communities sit unsold for 12-18 months.
At $50.68 per share, LGI Homes trades at 0.56 times book value of $90.10 and 0.66 times trailing twelve-month sales of $2.20 billion. The price-to-earnings ratio of 11.22 appears reasonable until one considers that earnings have fallen 71.7% year-over-year and the company generated negative $143.7 million in operating cash flow over the last twelve months. The enterprise value of $2.87 billion represents 1.60 times revenue and 25.03 times EBITDA, suggesting the market prices in significant earnings recovery.
Relative to peers, the discount is stark. D.R. Horton trades at 1.94 times book value with a 13.80 P/E, Lennar at 1.41 times book with a 12.35 P/E, and PulteGroup at 1.94 times book with a 9.83 P/E. LGIH's 0.56 price-to-book ratio reflects market skepticism about its ability to navigate the cycle without impairments. The 5.21% return on equity trails DHI's 14.32%, LEN's 10.77%, and PHM's 21.57%, validating concerns about scale-driven inefficiency.
The balance sheet provides some comfort. Net debt-to-equity of 0.84 is higher than DHI's 0.25 and LEN's 0.25 but remains manageable. The current ratio of 38.79 appears robust but masks the illiquid nature of real estate inventory. With $157.3 million remaining on the share repurchase authorization, management has firepower to support the stock, but negative cash flow raises questions about whether buybacks are prudent versus preserving liquidity for operations.
LGI Homes enters 2026 with a defensible but challenged business model. The self-development moat that historically delivered margin stability and zero impairments remains intact, evidenced by management's ability to maintain 21-22% gross margins despite 39% volume declines. However, the scale disadvantage that always lurked beneath the surface now manifests as SG&A deleverage, negative cash flow, and reliance on wholesale buyers to move inventory.
The central thesis hinges on whether LGIH can execute community count discipline while maintaining its land development edge. If absorption rates recover to 3.5-4.0 per month, the 145 communities at year-end 2025 could generate 6,000+ annual closings, restoring operating leverage and justifying the current valuation. If rates remain elevated and absorption stays at 2.5-3.0, even perfect land development execution cannot overcome the math of fixed costs against falling volumes.
For investors, the critical variables are retail demand recovery, wholesale channel stabilization, and management's ability to generate positive cash flow while maintaining the self-development model. The 0.56 price-to-book ratio offers downside protection if the cycle turns, but the 71.7% earnings decline shows how quickly profitability can evaporate. LGIH's entry-level focus and government mortgage dependency create torque to any rate relief, but also concentration risk that larger peers avoid. The story is not broken, but it is undeniably fragile.
Discussion (0)
Sign in or sign up to join the discussion.