Menu

Phreesia, Inc. (PHR)

$23.865
-0.01 (-0.02%)
Market Cap

$1.4B

P/E Ratio

N/A

Div Yield

0.00%

Volume

1M

52W Range

$0.00 - $0.00

Phreesia's Profitable Ascent: AI, Acquisitions, and a Broadening Healthcare Horizon (NYSE:PHR)

Executive Summary / Key Takeaways

  • Phreesia (NYSE:PHR) has achieved a significant inflection point, reporting its first-ever positive net income in Q2 Fiscal Year 2026, driven by strong revenue growth and disciplined expense management.
  • The company's product-led growth strategy, particularly through new AI-powered solutions like Phreesia Voice AI, is enhancing patient engagement and provider efficiency, creating new monetization opportunities within its Network Solutions segment.
  • The pending $160 million acquisition of AccessOne is a strategic expansion into healthcare provider financing, projected to add $35 million in annualized revenue and $11 million in annualized Adjusted EBITDA, significantly broadening Phreesia's addressable market in payment solutions.
  • Phreesia's robust financial health, marked by four consecutive quarters of positive operating and free cash flow, provides substantial capital for continued organic investment and opportunistic inorganic growth.
  • Despite operating in a highly competitive and evolving regulatory landscape, Phreesia's integrated platform, built on principles of privacy and consent, and its focus on delivering tangible value to clients, position it for sustained profitable growth.

The Evolution of Patient Engagement: Phreesia's Strategic Foundation

Phreesia, Inc. has spent two decades solidifying its position as a pivotal technology provider in the healthcare industry, driven by its mission to "make care easier every day" and a vision for every person to be an active participant in their health. Founded in May 2005 by Chaim Indig and Evan Roberts, the company has evolved from its initial public offering in July 2019 into a comprehensive software solutions provider. Its core offering, the Technology solutions segment, delivers SaaS-based integrated tools that automate patient access, registration, and payments, aiming to improve both the operational and financial performance of healthcare organizations while enhancing patient outcomes.

Phreesia's overarching strategy is rooted in product-led growth, emphasizing the continuous delivery of valuable and scalable solutions. This approach is designed to foster network expansion and deepen client relationships, ultimately increasing total revenue per average healthcare services client (AHSC). The company's platform is deployed across various modalities, including Phreesia Mobile for patient devices, PhreesiaPads (self-service intake tablets), Arrivals Kiosks, and the web-based Phreesia Dashboard for healthcare services clients. This multi-modal delivery ensures broad accessibility and seamless integration into diverse healthcare workflows.

The healthcare technology market is highly competitive and fragmented, characterized by rapidly evolving standards, regulatory shifts, and the frequent introduction of new products, including those leveraging artificial intelligence. Phreesia competes with a spectrum of players, from smaller niche companies to large, well-financed entities like R1 RCM (RCM), Veradigm (MDRX), and Teladoc Health (TDOC). While R1 RCM excels in back-end revenue cycle management and Veradigm in data analytics, Phreesia differentiates itself through its integrated, patient-centric intake and payment platform. Its focus on user-friendly interfaces and comprehensive front-end solutions provides a stronger market position in patient-facing tools, often leading to faster adoption in practices seeking streamlined administrative processes. This emphasis on direct patient interaction and clinical support is a key differentiator, enhancing customer loyalty and potentially improving pricing power in integrated care segments.

Technological Edge and Innovation Driving Value

Phreesia's competitive moat is significantly strengthened by its proprietary technology platform and a relentless focus on innovation. The company's core SaaS-based platform streamlines critical workflows, from appointment scheduling and reminders to insurance verification and payment collection. This technology offers tangible benefits to healthcare organizations by automating data capture and activating patients before, during, and after their interactions, thereby improving staff efficiency and patient engagement.

A cornerstone of Phreesia's innovation strategy is the integration of Artificial Intelligence (AI) across its operations and product offerings. The recently launched Phreesia Voice AI product, for instance, is already proving to be a "game-changing" solution for both patients and providers. This AI-powered tool assists with call center functions, prescription refills, and appointment booking, delivering "massive value to doctors" by automating tasks that were previously manual and time-consuming. While specific quantitative metrics for Voice AI's impact are still emerging, its rapid adoption and positive feedback underscore its potential to significantly enhance operational efficiency and patient experience. Phreesia's approach to AI is dual-faceted, investing in both internal efficiency improvements—such as an AI application used by the Network Solutions team for forecasting—and external, monetizable products. The company prioritizes building valuable products first, with monetization following as a natural outcome of the value delivered.

Beyond AI, Phreesia has introduced other impactful products like Appointment Readiness, Post-script Engagement, and Enhanced Bill Pay. Appointment Readiness, currently offered at no additional charge, helps patients prepare for visits, adding significant value to providers and contributing to an uptick in Network Solutions engagement. Post-script Engagement leverages platform data to remind patients about prescriptions, while Enhanced Bill Pay is gaining traction by driving additional payment volume. These offerings collectively enhance the patient journey and provider efficiency, reinforcing Phreesia's value proposition. The MediFind provider directory, another product, helps patients find specialized care, and while still in early monetization stages, it is expected to be a significant contributor to the business in the coming years.

Financial Momentum and Strategic Expansion

Phreesia's strategic focus on product innovation and operational discipline is translating into robust financial performance. For the three months ended July 31, 2025 (Q2 Fiscal Year 2026), total revenue increased by 15% year-over-year to $117.3 million. This growth was broad-based, with Subscription and related services revenue up 10% to $53.7 million, Payment processing fees up 12% to $28.4 million, and Network solutions revenue surging 25% to $35.2 million. The company's Average Healthcare Services Clients (AHSCs) reached 4,467, an increase of 298 from the prior year, with total revenue per AHSC growing 7% year-over-year to $26,249.

A pivotal financial achievement was Phreesia's first-ever positive net income, reaching $0.7 million in Q2 FY26, a significant turnaround from a net loss of $18.0 million in the prior-year period. Adjusted EBITDA also saw substantial growth, increasing to $22.1 million from $6.5 million year-over-year, resulting in an Adjusted EBITDA margin of 19%. This profitability is a testament to the company's "expense discipline" and the operating leverage gained from prior investments. Phreesia has also demonstrated consistent liquidity, generating positive operating cash flow for four consecutive quarters, reaching $14.8 million in Q2 FY26, and positive free cash flow of $9.6 million. The company ended the quarter with $98.3 million in cash and cash equivalents and no outstanding borrowings on its $50 million Capital One (COF) Credit Facility, providing ample financial flexibility.

A significant strategic move announced on August 29, 2025, is the definitive agreement to acquire AccessOne Parent Holdings, Inc. for $160 million in cash. This acquisition is a "natural extension" of Phreesia's payment strategy, as AccessOne is a market leader in providing financing solutions for healthcare receivables to large health systems. AccessOne is expected to contribute approximately $35 million in annualized revenue and $11 million in annualized Adjusted EBITDA, expanding Phreesia's addressable market in payment solutions by roughly $6 billion. Crucially, Phreesia will not bear the credit risk for these payment plans, as it is shared between PNC Bank (PNC) and the providers. This acquisition, expected to close in Q3 or early Q4 FY26, also anticipates increasing the Network Solutions Total Addressable Market (TAM) by another $6 billion, as Phreesia leverages its expanded network to attract more life sciences marketing dollars.

Outlook and Risk Considerations

Phreesia's management maintains a confident outlook for Fiscal Year 2026. The company reiterates its revenue guidance in the range of $472 million to $482 million, which currently assumes no additional revenue from future acquisitions post-filing, but will be updated upon the AccessOne closing. The Adjusted EBITDA outlook for FY26 has been raised to a range of $87 million to $92 million, reflecting a $2 million increase at both ends of the previous range. This revised guidance implies substantial incremental EBITDA margins, primarily driven by operating expense efficiencies and continued revenue growth. The company also expects AHSCs to reach approximately 4,500 and total revenue per AHSC to increase in FY26 compared to FY25.

Despite this positive trajectory, investors should be mindful of several risks. Phreesia operates in a highly competitive industry where larger EHR and PM systems, as well as new AI-driven entrants, could offer competing services. Cybersecurity incidents, such as the one impacting ConnectOnCall in 2024, pose ongoing threats, potentially leading to economic loss, reputational damage, and legal liabilities. The company's fully remote operational model and its operations in India introduce unique risks, including increased cybersecurity exposure and geopolitical instability. Furthermore, the healthcare regulatory landscape is complex and rapidly evolving, with new data privacy laws (e.g., CCPA, GDPR, My Health My Data Act) and AI-specific regulations (e.g., EU AI Act, California's AB 2013, Texas' TRAIGA) imposing increasing compliance burdens and potential legal exposure. Dependence on third-party contractors and suppliers, as highlighted by the Change Healthcare cyber-attack, also presents operational vulnerabilities.

Conclusion

Phreesia stands at a compelling juncture, having achieved its first positive net income quarter and demonstrating sustained positive cash flow. The company's product-led growth strategy, underpinned by continuous technological innovation, particularly in AI, is enhancing its value proposition for healthcare providers and patients. The strategic acquisition of AccessOne is poised to significantly expand its footprint in the lucrative payment solutions market, further diversifying its revenue streams and broadening its addressable market.

While operating in a dynamic and competitive environment, Phreesia's integrated platform, commitment to privacy, and ability to deliver tangible operational and financial benefits to its clients provide a strong foundation. The company's disciplined capital allocation and clear growth trajectory, supported by its FY26 guidance, suggest a promising outlook for durable profitable growth. Investors should recognize Phreesia's transformation into a financially robust entity, leveraging technology and strategic acquisitions to solidify its leadership in patient engagement and healthcare administration.


Step 2: Strategic Chart Placeholder Insertion

Phreesia (NYSE:PHR) is a revenue-generating company.
Mandatory Charts:

  1. <div class="beyondspx-chart-container" style="width: 100%; max-width: 700px; height: auto; display: block; margin-left: auto; margin-right: auto; border: 1px solid #ddd; padding: 3px; margin-top: 10px; margin-bottom: 10px;"><beyondspx-chart data-chart-config="{&quot;visual_style&quot;: &quot;dual_axis&quot;, &quot;caption&quot;: &quot;PHR&#x27;s Quarterly Revenue and Net Income for the Last 20 Quarters&quot;, &quot;data_mapping&quot;: {&quot;date_key&quot;: &quot;date&quot;, &quot;series1_key&quot;: &quot;revenue&quot;, &quot;series1_type&quot;: &quot;bar&quot;, &quot;series1_label&quot;: &quot;Revenue (USD)&quot;, &quot;series2_key&quot;: &quot;netIncome&quot;, &quot;series2_type&quot;: &quot;line&quot;, &quot;series2_label&quot;: &quot;Net Income (USD)&quot;}, &quot;fmp_params&quot;: {&quot;period&quot;: &quot;quarterly&quot;, &quot;limit&quot;: 20}}" data-chart-data="{&quot;annual&quot;: {&quot;symbol&quot;: [&quot;PHR&quot;, &quot;PHR&quot;, &quot;PHR&quot;, &quot;PHR&quot;, &quot;PHR&quot;, &quot;PHR&quot;, &quot;PHR&quot;, &quot;PHR&quot;], &quot;date&quot;: [&quot;2018-01-31&quot;, &quot;2019-01-31&quot;, &quot;2020-01-31&quot;, &quot;2021-01-31&quot;, &quot;2022-01-31&quot;, &quot;2023-01-31&quot;, &quot;2024-01-31&quot;, &quot;2025-01-31&quot;], &quot;year&quot;: [2017, 2018, 2019, 2020, 2021, 2022, 2023, 2024], &quot;quarter&quot;: [0, 0, 0, 0, 0, 0, 0, 0], &quot;period&quot;: [&quot;annual&quot;, &quot;annual&quot;, &quot;annual&quot;, &quot;annual&quot;, &quot;annual&quot;, &quot;annual&quot;, &quot;annual&quot;, &quot;annual&quot;], &quot;ebt&quot;: [-18192000.0, -15062000.0, -22073000.0, -27243000.0, -117979000.0, -175663000.0, -135342000.0, -55811000.0], &quot;shareswaDil&quot;: [1538600.0, 1844929.0, 20301189.0, 39519640.0, 49888436.0, 52440067.0, 54561449.0, 57589687.0], &quot;intexp&quot;: [3642000.0, 3504000.0, 2445000.0, 1573000.0, 1084000.0, 0.0, 0.0, 0.0], &quot;netIncDiscOps&quot;: [0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0], &quot;grossProfit&quot;: [50063000.0, 62892000.0, 80064000.0, 96291000.0, 131845000.0, 171643000.0, 232288000.0, 284879000.0], &quot;eps&quot;: [-24.81, -24.53, -4.5, -0.69, -2.37, -3.36, -2.51, -1.02], &quot;nonControllingInterests&quot;: [0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0], &quot;costRev&quot;: [29771000.0, 36997000.0, 44720000.0, 52386000.0, 81388000.0, 109267000.0, 124011000.0, 134934000.0], &quot;ebitda&quot;: [-4910000.0, 36000.0, -5704000.0, -7996000.0, -94589000.0, -148591000.0, -105153000.0, -27178000.0], &quot;opex&quot;: [64616000.0, 72386000.0, 95362000.0, 121962000.0, 248662000.0, 348195000.0, 368767000.0, 342976000.0], &quot;opinc&quot;: [-14553000.0, -9494000.0, -15298000.0, -25671000.0, -116817000.0, -176552000.0, -136479000.0, -58097000.0], &quot;consolidatedIncome&quot;: [-18192000.0, -15062000.0, -20293000.0, -27292000.0, -118161000.0, -176146000.0, -136885000.0, -58527000.0], &quot;prefDVDs&quot;: [19981000.0, 30199000.0, 71130000.0, 0.0, 0.0, 0.0, 0.0, 0.0], &quot;taxExp&quot;: [0.0, 0.0, -1780000.0, 49000.0, 182000.0, 483000.0, 1543000.0, 2716000.0], &quot;revenue&quot;: [79834000.0, 99889000.0, 124784000.0, 148677000.0, 213233000.0, 280910000.0, 356299000.0, 419813000.0], &quot;shareswa&quot;: [1538600.0, 1844929.0, 20301189.0, 39519640.0, 49888436.0, 52440067.0, 54561449.0, 57589687.0], &quot;sga&quot;: [43599000.0, 46443000.0, 62815000.0, 83432000.0, 175095000.0, 231647000.0, 226934000.0, 197726000.0], &quot;epsDil&quot;: [-24.81, -24.53, -4.5, -0.69, -2.37, -3.36, -2.51, -1.02], &quot;netIncComStock&quot;: [-38173000.0, -45261000.0, -91423000.0, -27292000.0, -118161000.0, -176146000.0, -136885000.0, -58527000.0], &quot;rnd&quot;: [11377000.0, 14349000.0, 18623000.0, 22622000.0, 52265000.0, 91244000.0, 112346000.0, 117364000.0], &quot;ebit&quot;: [-14550000.0, -11558000.0, -19628000.0, -25670000.0, -116895000.0, -175663000.0, -135342000.0, -55811000.0], &quot;netinc&quot;: [-18192000.0, -15062000.0, -20293000.0, -27292000.0, -118161000.0, -176146000.0, -136885000.0, -58527000.0], &quot;deposits&quot;: [0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0], &quot;debtNonCurrent&quot;: [20105247.0, 30319000.0, 21540000.0, 8370000.0, 8699000.0, 3074000.0, 5534000.0, 8796000.0], &quot;equity&quot;: [-167683335.0, -210974000.0, 101865000.0, 263306000.0, 417280000.0, 287819000.0, 251449000.0, 264808000.0], &quot;sharesBasic&quot;: [null, 35185513.0, 35885084.0, 44162852.0, 51239860.0, 52747255.0, 55634942.0, 58124082.0], &quot;taxAssets&quot;: [0.0, 0.0, 775000.0, 658000.0, 515000.0, 81000.0, 0.0, 0.0], &quot;liabilitiesCurrent&quot;: [24983355.0, 27929000.0, 35353000.0, 54990000.0, 68432000.0, 79039000.0, 110119000.0, 114023000.0], &quot;totalLiabilities&quot;: [48528641.0, 63746000.0, 56893000.0, 63360000.0, 77196000.0, 82238000.0, 118877000.0, 123607000.0], &quot;assetsNonCurrent&quot;: [21182037.0, 25945000.0, 27220000.0, 54398000.0, 108127000.0, 107616000.0, 174642000.0, 185130000.0], &quot;acctRec&quot;: [12308911.0, 16073000.0, 21978000.0, 29052000.0, 40262000.0, 51394000.0, 64863000.0, 73617000.0], &quot;retainedEarnings&quot;: [-167719336.0, -210994000.0, -284485000.0, -311777000.0, -429938000.0, -606084000.0, -742969000.0, -801496000.0], &quot;ppeq&quot;: [13170218.0, 14211000.0, 14487000.0, 29314000.0, 36982000.0, 22239000.0, 17168000.0, 25128000.0], &quot;acctPay&quot;: [2202611.0, 3750000.0, 6017000.0, 4389000.0, 5119000.0, 10836000.0, 8480000.0, 5622000.0], &quot;cashAndEq&quot;: [10502789.0, 1543000.0, 90315000.0, 218781000.0, 313812000.0, 176683000.0, 87520000.0, 84220000.0], &quot;accoci&quot;: [0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, -51000.0], &quot;debt&quot;: [22934354.0, 32285000.0, 23864000.0, 14321000.0, 15801000.0, 9180000.0, 11983000.0, 17803000.0], &quot;debtCurrent&quot;: [2829107.0, 1966000.0, 2324000.0, 5951000.0, 7102000.0, 6106000.0, 6449000.0, 9007000.0], &quot;investmentsCurrent&quot;: [0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0], &quot;inventory&quot;: [0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0], &quot;deferredRev&quot;: [4886459.0, 6488000.0, 5401000.0, 10838000.0, 16558000.0, 17813000.0, 24210000.0, 32877000.0], &quot;assetsCurrent&quot;: [35954282.0, 33317000.0, 131538000.0, 272268000.0, 386349000.0, 262441000.0, 195684000.0, 203285000.0], &quot;totalAssets&quot;: [57136319.0, 59262000.0, 158758000.0, 326666000.0, 494476000.0, 370057000.0, 370326000.0, 388415000.0], &quot;intangibles&quot;: [6715239.0, 9503000.0, 10184000.0, 21508000.0, 64036000.0, 80287000.0, 153609000.0, 156751000.0], &quot;taxLiabilities&quot;: [0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 270000.0, 484000.0], &quot;investmentsNonCurrent&quot;: [0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0], &quot;investments&quot;: [0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0], &quot;liabilitiesNonCurrent&quot;: [23545286.0, 35817000.0, 21540000.0, 8370000.0, 8764000.0, 3199000.0, 8758000.0, 9584000.0], &quot;ncfi&quot;: [-11965000.0, -11023000.0, -12320000.0, -25085000.0, -65228000.0, -26203000.0, -39670000.0, -24089000.0], &quot;businessAcqDisposals&quot;: [0.0, -1190000.0, 0.0, -6510000.0, -34423000.0, 0.0, -14573000.0, 0.0], &quot;investmentsAcqDisposals&quot;: [0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0], &quot;ncfx&quot;: [0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, -106000.0], &quot;payDiv&quot;: [0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0], &quot;ncf&quot;: [8179000.0, -8960000.0, 88772000.0, 128466000.0, 95031000.0, -137129000.0, -89163000.0, -3300000.0], &quot;depamor&quot;: [9640000.0, 11594000.0, 13924000.0, 17674000.0, 22306000.0, 27072000.0, 30189000.0, 28633000.0], &quot;freeCashFlow&quot;: [-23107000.0, -11963000.0, -11494000.0, -15685000.0, -105515000.0, -116326000.0, -57475000.0, 8292000.0], &quot;ncff&quot;: [31286000.0, 4193000.0, 100266000.0, 150661000.0, 234969000.0, -20803000.0, -17115000.0, -11486000.0], &quot;issrepayDebt&quot;: [-1320000.0, 4027000.0, -11152000.0, -23269000.0, -8717000.0, -6344000.0, -9103000.0, -15416000.0], &quot;capex&quot;: [-11965000.0, -9833000.0, -12320000.0, -18575000.0, -30805000.0, -26203000.0, -25097000.0, -24089000.0], &quot;ncfo&quot;: [-11142000.0, -2130000.0, 826000.0, 2890000.0, -74710000.0, -90123000.0, -32378000.0, 32381000.0], &quot;issrepayEquity&quot;: [147000.0, 361000.0, 132590000.0, 174220000.0, 243686000.0, -14459000.0, -8012000.0, 3930000.0], &quot;sbcomp&quot;: [805000.0, 1447000.0, 6177000.0, 13489000.0, 36144000.0, 58775000.0, 71613000.0, 66975000.0], &quot;shareFactor&quot;: [1.0, 1.0, 1.0, 1.0, 1.0, 1.0, 1.0, 1.0], &quot;costOfRevenue&quot;: [29771000.0, 36997000.0, 44720000.0, 52386000.0, 81388000.0, 109267000.0, 124011000.0, 134934000.0], &quot;operatingExpenses&quot;: [64616000.0, 72386000.0, 95362000.0, 121962000.0, 248662000.0, 348195000.0, 368767000.0, 342976000.0], &quot;operatingIncome&quot;: [-14553000.0, -9494000.0, -15298000.0, -25671000.0, -116817000.0, -176552000.0, -136479000.0, -58097000.0], &quot;netIncome&quot;: [-18192000.0, -15062000.0, -20293000.0, -27292000.0, -118161000.0, -176146000.0, -136885000.0, -58527000.0], &quot;epsdiluted&quot;: [-24.81, -24.53, -4.5, -0.69, -2.37, -3.36, -2.51, -1.02], &quot;interestExpense&quot;: [3642000.0, 3504000.0, 2445000.0, 1573000.0, 1084000.0, 0.0, 0.0, 0.0], &quot;taxExpense&quot;: [0.0, 0.0, -1780000.0, 49000.0, 182000.0, 483000.0, 1543000.0, 2716000.0], &quot;researchAndDevelopmentExpenses&quot;: [11377000.0, 14349000.0, 18623000.0, 22622000.0, 52265000.0, 91244000.0, 112346000.0, 117364000.0], &quot;sellingGeneralAndAdministrativeExpenses&quot;: [43599000.0, 46443000.0, 62815000.0, 83432000.0, 175095000.0, 231647000.0, 226934000.0, 197726000.0], &quot;totalCurrentAssets&quot;: [35954282.0, 33317000.0, 131538000.0, 272268000.0, 386349000.0, 262441000.0, 195684000.0, 203285000.0], &quot;cashAndCashEquivalents&quot;: [10502789.0, 1543000.0, 90315000.0, 218781000.0, 313812000.0, 176683000.0, 87520000.0, 84220000.0], &quot;netReceivables&quot;: [12308911.0, 16073000.0, 21978000.0, 29052000.0, 40262000.0, 51394000.0, 64863000.0, 73617000.0], &quot;totalCurrentLiabilities&quot;: [24983355.0, 27929000.0, 35353000.0, 54990000.0, 68432000.0, 79039000.0, 110119000.0, 114023000.0], &quot;totalDebt&quot;: [22934354.0, 32285000.0, 23864000.0, 14321000.0, 15801000.0, 9180000.0, 11983000.0, 17803000.0], &quot;shortTermDebt&quot;: [2829107.0, 1966000.0, 2324000.0, 5951000.0, 7102000.0, 6106000.0, 6449000.0, 9007000.0], &quot;longTermDebt&quot;: [20105247.0, 30319000.0, 21540000.0, 8370000.0, 8699000.0, 3074000.0, 5534000.0, 8796000.0], &quot;totalStockholdersEquity&quot;: [-167683335.0, -210974000.0, 101865000.0, 263306000.0, 417280000.0, 287819000.0, 251449000.0, 264808000.0], &quot;accountPayable&quot;: [2202611.0, 3750000.0, 6017000.0, 4389000.0, 5119000.0, 10836000.0, 8480000.0, 5622000.0], &quot;shortTermInvestments&quot;: [0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0], &quot;longTermInvestments&quot;: [0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0], &quot;propertyPlantEquipmentNet&quot;: [13170218.0, 14211000.0, 14487000.0, 29314000.0, 36982000.0, 22239000.0, 17168000.0, 25128000.0], &quot;intangibleAssets&quot;: [6715239.0, 9503000.0, 10184000.0, 21508000.0, 64036000.0, 80287000.0, 153609000.0, 156751000.0], &quot;deferredRevenue&quot;: [4886459.0, 6488000.0, 5401000.0, 10838000.0, 16558000.0, 17813000.0, 24210000.0, 32877000.0], &quot;operatingCashFlow&quot;: [-11142000.0, -2130000.0, 826000.0, 2890000.0, -74710000.0, -90123000.0, -32378000.0, 32381000.0], &quot;netCashUsedForInvestingActivites&quot;: [-11965000.0, -11023000.0, -12320000.0, -25085000.0, -65228000.0, -26203000.0, -39670000.0, -24089000.0], &quot;netCashUsedProvidedByFinancingActivities&quot;: [31286000.0, 4193000.0, 100266000.0, 150661000.0, 234969000.0, -20803000.0, -17115000.0, -11486000.0], &quot;capitalExpenditure&quot;: [-11965000.0, -9833000.0, -12320000.0, -18575000.0, -30805000.0, -26203000.0, -25097000.0, -24089000.0], &quot;netChangeInCash&quot;: [8179000.0, -8960000.0, 88772000.0, 128466000.0, 95031000.0, -137129000.0, -89163000.0, -3300000.0], &quot;dividendsPaid&quot;: [0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0], &quot;acquisitionsNet&quot;: [0.0, -1190000.0, 0.0, -6510000.0, -34423000.0, 0.0, -14573000.0, 0.0], &quot;investmentsInPropertyPlantAndEquipment&quot;: [0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0], &quot;debtRepayment&quot;: [-1320000.0, 4027000.0, -11152000.0, -23269000.0, -8717000.0, -6344000.0, -9103000.0, -15416000.0], &quot;commonStockRepurchased&quot;: [147000.0, 361000.0, 132590000.0, 174220000.0, 243686000.0, -14459000.0, -8012000.0, 3930000.0], &quot;depreciationAndAmortization&quot;: [9640000.0, 11594000.0, 13924000.0, 17674000.0, 22306000.0, 27072000.0, 30189000.0, 28633000.0], &quot;stockBasedCompensation&quot;: [805000.0, 1447000.0, 6177000.0, 13489000.0, 36144000.0, 58775000.0, 71613000.0, 66975000.0]}, &quot;quarterly&quot;: {&quot;symbol&quot;: [&quot;PHR&quot;, &quot;PHR&quot;, &quot;PHR&quot;, &quot;PHR&quot;, &quot;PHR&quot;, &quot;PHR&quot;, &quot;PHR&quot;, &quot;PHR&quot;, &quot;PHR&quot;, &quot;PHR&quot;, &quot;PHR&quot;, &quot;PHR&quot;, &quot;PHR&quot;, &quot;PHR&quot;, &quot;PHR&quot;, &quot;PHR&quot;, &quot;PHR&quot;, &quot;PHR&quot;, &quot;PHR&quot;, &quot;PHR&quot;], &quot;date&quot;: [&quot;2020-10-31&quot;, &quot;2021-01-31&quot;, &quot;2021-04-30&quot;, &quot;2021-07-31&quot;, &quot;2021-10-31&quot;, &quot;2022-01-31&quot;, &quot;2022-04-30&quot;, &quot;2022-07-31&quot;, &quot;2022-10-31&quot;, &quot;2023-01-31&quot;, &quot;2023-04-30&quot;, &quot;2023-07-31&quot;, &quot;2023-10-31&quot;, &quot;2024-01-31&quot;, &quot;2024-04-30&quot;, &quot;2024-07-31&quot;, &quot;2024-10-31&quot;, &quot;2025-01-31&quot;, &quot;2025-04-30&quot;, &quot;2025-07-31&quot;], &quot;year&quot;: [2020, 2020, 2021, 2021, 2021, 2021, 2022, 2022, 2022, 2022, 2023, 2023, 2023, 2023, 2024, 2024, 2024, 2024, 2025, 2025], &quot;quarter&quot;: [3, 4, 1, 2, 3, 4, 1, 2, 3, 4, 1, 2, 3, 4, 1, 2, 3, 4, 1, 2], &quot;period&quot;: [&quot;quarter&quot;, &quot;quarter&quot;, &quot;quarter&quot;, &quot;quarter&quot;, &quot;quarter&quot;, &quot;quarter&quot;, &quot;quarter&quot;, &quot;quarter&quot;, &quot;quarter&quot;, &quot;quarter&quot;, &quot;quarter&quot;, &quot;quarter&quot;, &quot;quarter&quot;, &quot;quarter&quot;, &quot;quarter&quot;, &quot;quarter&quot;, &quot;quarter&quot;, &quot;quarter&quot;, &quot;quarter&quot;, &quot;quarter&quot;], &quot;netinc&quot;: [-6713000.0, -8096000.0, -10974000.0, -24393000.0, -36343000.0, -46451000.0, -51242000.0, -46716000.0, -40167000.0, -38021000.0, -37531000.0, -36767000.0, -31941000.0, -30646000.0, -19722000.0, -18012000.0, -14403000.0, -6390000.0, -3914000.0, 654000.0], &quot;ebit&quot;: [-6052000.0, -8051000.0, -10587000.0, -23898000.0, -35854000.0, -46556000.0, -50624000.0, -46297000.0, -40022000.0, -38720000.0, -37225000.0, -36119000.0, -31569000.0, -30429000.0, -19451000.0, -17262000.0, -13961000.0, -5376000.0, -2949000.0, -563000.0], &quot;netIncComStock&quot;: [-6713000.0, -8096000.0, -10974000.0, -24393000.0, -36343000.0, -46451000.0, -51242000.0, -46716000.0, -40167000.0, -38021000.0, -37531000.0, -36767000.0, -31941000.0, -30646000.0, -19722000.0, -18012000.0, -14403000.0, -6390000.0, -3914000.0, 654000.0], &quot;epsDil&quot;: [-0.17, -0.18, -0.24, -0.48, -0.71, -0.93, -0.99, -0.89, -0.76, -0.72, -0.7, -0.68, -0.58, -0.55, -0.35, -0.31, -0.25, -0.11, -0.07, 0.01], &quot;ebt&quot;: [-6519000.0, -8418000.0, -10825000.0, -24105000.0, -36165000.0, -46884000.0, -51007000.0, -46503000.0, -39961000.0, -38192000.0, -37225000.0, -36119000.0, -31569000.0, -30429000.0, -19212000.0, -17262000.0, -13961000.0, -5376000.0, -3179000.0, -563000.0], &quot;shareswa&quot;: [38511370.0, 44512051.0, 45416431.0, 50577614.0, 51020271.0, 49724597.0, 51938887.0, 52325209.0, 52606400.0, 52878190.0, 53347709.0, 53794060.0, 55251074.0, 55827131.0, 56666311.0, 57502959.0, 57891591.0, 58282837.0, 58920782.0, 59591545.0], &quot;taxExp&quot;: [194000.0, -322000.0, 149000.0, 288000.0, 178000.0, -433000.0, 235000.0, 213000.0, 206000.0, -171000.0, 306000.0, 648000.0, 372000.0, 217000.0, 510000.0, 750000.0, 442000.0, 1014000.0, 735000.0, -1217000.0], &quot;opex&quot;: [30576000.0, 35305000.0, 40685000.0, 55135000.0, 70562000.0, 82280000.0, 87403000.0, 86775000.0, 85582000.0, 88435000.0, 90749000.0, 92484000.0, 92725000.0, 92809000.0, 86617000.0, 86526000.0, 86106000.0, 83727000.0, 81158000.0, 81121000.0], &quot;sga&quot;: [20851000.0, 24698000.0, 27683000.0, 38411000.0, 50057000.0, 58944000.0, 60886000.0, 58414000.0, 56231000.0, 56116000.0, 57290000.0, 58232000.0, 56718000.0, 54694000.0, 51063000.0, 49681000.0, 49704000.0, 47278000.0, 42451000.0, 44438000.0], &quot;ebitda&quot;: [-1608000.0, -3261000.0, -5383000.0, -18390000.0, -30375000.0, -40441000.0, -44453000.0, -39745000.0, -32819000.0, -31574000.0, -30002000.0, -29229000.0, -23964000.0, -21958000.0, -12605000.0, -9771000.0, -6667000.0, 1626000.0, 4144000.0, 7064000.0], &quot;opinc&quot;: [-6114000.0, -8281000.0, -10653000.0, -23808000.0, -35740000.0, -46616000.0, -50593000.0, -46335000.0, -39811000.0, -39813000.0, -37901000.0, -36955000.0, -32045000.0, -29578000.0, -19420000.0, -17222000.0, -13843000.0, -7612000.0, -3287000.0, -1507000.0], &quot;costRev&quot;: [14002000.0, 14784000.0, 18259000.0, 19680000.0, 21093000.0, 22356000.0, 26544000.0, 27427000.0, 27332000.0, 27964000.0, 30997000.0, 30301000.0, 30939000.0, 31774000.0, 34020000.0, 32811000.0, 34537000.0, 33566000.0, 38065000.0, 37641000.0], &quot;prefDVDs&quot;: [0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0], &quot;revenue&quot;: [38464000.0, 41808000.0, 48291000.0, 51007000.0, 55915000.0, 58020000.0, 63354000.0, 67867000.0, 73103000.0, 76586000.0, 83845000.0, 85830000.0, 91619000.0, 95005000.0, 101217000.0, 102115000.0, 106800000.0, 109681000.0, 115936000.0, 117255000.0], &quot;nonControllingInterests&quot;: [0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0], &quot;eps&quot;: [-0.17, -0.18, -0.24, -0.48, -0.71, -0.93, -0.99, -0.89, -0.76, -0.72, -0.7, -0.68, -0.58, -0.55, -0.35, -0.31, -0.25, -0.11, -0.07, 0.01], &quot;intexp&quot;: [467000.0, 367000.0, 238000.0, 207000.0, 311000.0, 328000.0, 383000.0, 206000.0, -61000.0, -528000.0, 0.0, 0.0, 0.0, 0.0, -239000.0, 0.0, 0.0, 0.0, 230000.0, 0.0], &quot;consolidatedIncome&quot;: [-6713000.0, -8096000.0, -10974000.0, -24393000.0, -36343000.0, -46451000.0, -51242000.0, -46716000.0, -40167000.0, -38021000.0, -37531000.0, -36767000.0, -31941000.0, -30646000.0, -19722000.0, -18012000.0, -14403000.0, -6390000.0, -3914000.0, 654000.0], &quot;netIncDiscOps&quot;: [0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0], &quot;shareswaDil&quot;: [38511370.0, 44512051.0, 45416431.0, 50577614.0, 51020271.0, 49724597.0, 51938887.0, 52325209.0, 52606400.0, 52878190.0, 53347709.0, 53794060.0, 55251074.0, 55827131.0, 56666311.0, 57502959.0, 57891591.0, 58282837.0, 58920782.0, 61685811.0], &quot;grossProfit&quot;: [24462000.0, 27024000.0, 30032000.0, 31327000.0, 34822000.0, 35664000.0, 36810000.0, 40440000.0, 45771000.0, 48622000.0, 52848000.0, 55529000.0, 60680000.0, 63231000.0, 67197000.0, 69304000.0, 72263000.0, 76115000.0, 77871000.0, 79614000.0], &quot;rnd&quot;: [5732000.0, 6355000.0, 8054000.0, 11443000.0, 15273000.0, 17495000.0, 20635000.0, 22542000.0, 22669000.0, 25398000.0, 26469000.0, 27471000.0, 28544000.0, 29862000.0, 28881000.0, 29542000.0, 29315000.0, 29626000.0, 31829000.0, 29274000.0], &quot;debtNonCurrent&quot;: [26597000.0, 8370000.0, 7233000.0, 7010000.0, 6251000.0, 8699000.0, 6946000.0, 5566000.0, 4227000.0, 3074000.0, 6946000.0, 8271000.0, 7019000.0, 5534000.0, 9202000.0, 8372000.0, 11132000.0, 8796000.0, 6563000.0, 4755000.0], &quot;retainedEarnings&quot;: [-303681000.0, -311777000.0, -322751000.0, -347144000.0, -383487000.0, -429938000.0, -481180000.0, -527896000.0, -568063000.0, -606084000.0, -643615000.0, -680382000.0, -712323000.0, -742969000.0, -762691000.0, -780703000.0, -795106000.0, -801496000.0, -805410000.0, -804756000.0], &quot;liabilitiesNonCurrent&quot;: [26597000.0, 8370000.0, 7233000.0, 7010000.0, 6251000.0, 8764000.0, 7094000.0, 5576000.0, 4228000.0, 3199000.0, 7261000.0, 8553000.0, 11624000.0, 8758000.0, 11062000.0, 8901000.0, 11910000.0, 9584000.0, 7489000.0, 5507000.0], &quot;investments&quot;: [0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0], &quot;investmentsNonCurrent&quot;: [0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0], &quot;taxLiabilities&quot;: [0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 136000.0, 183000.0, 222000.0, 270000.0, 333000.0, 390000.0, 446000.0, 484000.0, 568000.0, 626000.0], &quot;totalAssets&quot;: [338050000.0, 326666000.0, 561203000.0, 551226000.0, 529127000.0, 494476000.0, 459092000.0, 425988000.0, 397294000.0, 370057000.0, 353852000.0, 340442000.0, 374647000.0, 370326000.0, 372086000.0, 362235000.0, 375703000.0, 388415000.0, 400395000.0, 408629000.0], &quot;inventory&quot;: [0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0], &quot;intangibles&quot;: [11256000.0, 21508000.0, 22033000.0, 22980000.0, 24633000.0, 64036000.0, 68857000.0, 73444000.0, 77384000.0, 80287000.0, 82946000.0, 94810000.0, 152231000.0, 153609000.0, 154847000.0, 155496000.0, 156181000.0, 156751000.0, 156649000.0, 156129000.0], &quot;assetsCurrent&quot;: [302512000.0, 272268000.0, 507233000.0, 493691000.0, 464333000.0, 386349000.0, 349222000.0, 316496000.0, 286874000.0, 262441000.0, 240148000.0, 219230000.0, 199240000.0, 195684000.0, 190901000.0, 180928000.0, 189573000.0, 203285000.0, 215409000.0, 222641000.0], &quot;debtCurrent&quot;: [6010000.0, 5951000.0, 5256000.0, 5627000.0, 5713000.0, 7102000.0, 7404000.0, 7015000.0, 6626000.0, 6106000.0, 7674000.0, 7528000.0, 7324000.0, 6449000.0, 8303000.0, 8150000.0, 9887000.0, 9007000.0, 9305000.0, 8037000.0], &quot;deferredRev&quot;: [6623000.0, 10838000.0, 13223000.0, 12938000.0, 12434000.0, 16558000.0, 17930000.0, 17205000.0, 13934000.0, 17813000.0, 18060000.0, 16540000.0, 22131000.0, 24210000.0, 24154000.0, 21433000.0, 22387000.0, 32877000.0, 31258000.0, 26994000.0], &quot;investmentsCurrent&quot;: [0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0], &quot;accoci&quot;: [0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 1000.0, -2000.0, -5000.0, -51000.0, 384000.0, 112000.0], &quot;debt&quot;: [32607000.0, 14321000.0, 12489000.0, 12637000.0, 11964000.0, 15801000.0, 14350000.0, 12581000.0, 10853000.0, 9180000.0, 14620000.0, 15799000.0, 14343000.0, 11983000.0, 17505000.0, 16522000.0, 21019000.0, 17803000.0, 15868000.0, 12792000.0], &quot;cashAndEq&quot;: [254118000.0, 218781000.0, 450680000.0, 439854000.0, 400395000.0, 313812000.0, 269190000.0, 240729000.0, 209589000.0, 176683000.0, 149767000.0, 127677000.0, 103366000.0, 87520000.0, 79527000.0, 81798000.0, 81740000.0, 84220000.0, 90871000.0, 98266000.0], &quot;acctPay&quot;: [4215000.0, 4389000.0, 313000.0, 5483000.0, 11602000.0, 5119000.0, 5872000.0, 10088000.0, 11108000.0, 10836000.0, 7602000.0, 7948000.0, 10904000.0, 8480000.0, 6684000.0, 6976000.0, 15870000.0, 5622000.0, 3204000.0, 6527000.0], &quot;ppeq&quot;: [22352000.0, 29314000.0, 27565000.0, 29120000.0, 34760000.0, 36982000.0, 33855000.0, 29873000.0, 27121000.0, 22239000.0, 26564000.0, 23043000.0, 20330000.0, 17168000.0, 22969000.0, 22818000.0, 27629000.0, 25128000.0, 24754000.0, 23812000.0], &quot;deposits&quot;: [0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0], &quot;acctRec&quot;: [27594000.0, 29052000.0, 29964000.0, 30356000.0, 35460000.0, 40262000.0, 46354000.0, 46958000.0, 44356000.0, 51394000.0, 52932000.0, 53913000.0, 57439000.0, 64863000.0, 66255000.0, 61274000.0, 71408000.0, 73617000.0, 75099000.0, 76842000.0], &quot;equity&quot;: [269676000.0, 263306000.0, 503274000.0, 486564000.0, 457919000.0, 417280000.0, 381219000.0, 348464000.0, 320345000.0, 287819000.0, 263611000.0, 247020000.0, 264598000.0, 251449000.0, 252742000.0, 251335000.0, 254592000.0, 264808000.0, 282186000.0, 297987000.0], &quot;assetsNonCurrent&quot;: [35538000.0, 54398000.0, 53970000.0, 57535000.0, 64794000.0, 108127000.0, 109870000.0, 109492000.0, 110420000.0, 107616000.0, 113704000.0, 121212000.0, 175407000.0, 174642000.0, 181185000.0, 181307000.0, 186130000.0, 185130000.0, 184986000.0, 185988000.0], &quot;liabilitiesCurrent&quot;: [41777000.0, 54990000.0, 50696000.0, 57652000.0, 64957000.0, 68432000.0, 70779000.0, 71948000.0, 72721000.0, 79039000.0, 82980000.0, 84869000.0, 98425000.0, 110119000.0, 108282000.0, 101999000.0, 109201000.0, 114023000.0, 110720000.0, 105135000.0], &quot;totalLiabilities&quot;: [68374000.0, 63360000.0, 57929000.0, 64662000.0, 71208000.0, 77196000.0, 77873000.0, 77524000.0, 76949000.0, 82238000.0, 90241000.0, 93422000.0, 110049000.0, 118877000.0, 119344000.0, 110900000.0, 121111000.0, 123607000.0, 118209000.0, 110642000.0], &quot;sharesBasic&quot;: [37972741.0, 44162852.0, 44900069.0, 50519622.0, 50875523.0, 51239860.0, 51946395.0, 52242820.0, 52532170.0, 52747255.0, 53355050.0, 53659257.0, 55208674.0, 55634942.0, 56387472.0, 57397904.0, 57773275.0, 58124082.0, 58772448.0, 59504269.0], &quot;taxAssets&quot;: [496000.0, 658000.0, 533000.0, 379000.0, 150000.0, 515000.0, 291000.0, 75000.0, 0.0, 81000.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 1640000.0], &quot;ncfo&quot;: [-667000.0, 4077000.0, -5473000.0, -6729000.0, -24529000.0, -37979000.0, -33633000.0, -19843000.0, -20748000.0, -15899000.0, -13659000.0, -9331000.0, -6310000.0, -3078000.0, -721000.0, 11061000.0, 5785000.0, 16256000.0, 14850000.0, 14835000.0], &quot;issrepayEquity&quot;: [175676000.0, -3062000.0, 246024000.0, 802000.0, 650000.0, -3790000.0, -2384000.0, -835000.0, -2247000.0, -8993000.0, -5734000.0, -2453000.0, -282000.0, 457000.0, 1260000.0, 909000.0, 857000.0, 904000.0, 896000.0, 689000.0], &quot;capex&quot;: [-3707000.0, -7472000.0, -6899000.0, -3154000.0, -14505000.0, -6247000.0, -7024000.0, -5852000.0, -6728000.0, -6599000.0, -6079000.0, -5843000.0, -5311000.0, -7864000.0, -5446000.0, -7403000.0, -4182000.0, -7058000.0, -7392000.0, -5202000.0], &quot;issrepayDebt&quot;: [-1157000.0, -22306000.0, -1723000.0, -1375000.0, -1075000.0, -4544000.0, -1581000.0, -1931000.0, -1417000.0, -1415000.0, -1444000.0, -590000.0, -2002000.0, -5067000.0, -3085000.0, -2290000.0, -2508000.0, -7533000.0, -1734000.0, -2838000.0], &quot;ncff&quot;: [174293000.0, -25432000.0, 244271000.0, -943000.0, -425000.0, -7934000.0, -3965000.0, -2766000.0, -3664000.0, -10408000.0, -7178000.0, -3043000.0, -2284000.0, -4610000.0, -1825000.0, -1381000.0, -1651000.0, -6629000.0, -838000.0, -2149000.0], &quot;depamor&quot;: [4444000.0, 4790000.0, 5204000.0, 5508000.0, 5479000.0, 6115000.0, 6171000.0, 6552000.0, 7203000.0, 7146000.0, 7223000.0, 6890000.0, 7605000.0, 8471000.0, 6846000.0, 7491000.0, 7294000.0, 7002000.0, 7093000.0, 7627000.0], &quot;freeCashFlow&quot;: [-4374000.0, -3395000.0, -12372000.0, -9883000.0, -39034000.0, -44226000.0, -40657000.0, -25695000.0, -27476000.0, -22498000.0, -19738000.0, -15174000.0, -11621000.0, -10942000.0, -6167000.0, 3658000.0, 1603000.0, 9198000.0, 7458000.0, 9633000.0], &quot;payDiv&quot;: [0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0], &quot;ncf&quot;: [169919000.0, -35337000.0, 231899000.0, -10826000.0, -39459000.0, -86583000.0, -44622000.0, -28461000.0, -31140000.0, -32906000.0, -26916000.0, -22090000.0, -24311000.0, -15846000.0, -7993000.0, 2271000.0, -58000.0, 2480000.0, 6651000.0, 7395000.0], &quot;ncfx&quot;: [0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, -1000.0, -6000.0, -10000.0, -89000.0, 31000.0, -89000.0], &quot;businessAcqDisposals&quot;: [0.0, -6510000.0, 0.0, 0.0, 0.0, -34423000.0, 0.0, 0.0, 0.0, 0.0, 0.0, -3873000.0, -10406000.0, -294000.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0], &quot;ncfi&quot;: [-3707000.0, -13982000.0, -6899000.0, -3154000.0, -14505000.0, -40670000.0, -7024000.0, -5852000.0, -6728000.0, -6599000.0, -6079000.0, -9716000.0, -15717000.0, -8158000.0, -5446000.0, -7403000.0, -4182000.0, -7058000.0, -7392000.0, -5202000.0], &quot;investmentsAcqDisposals&quot;: [0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0], &quot;sbcomp&quot;: [3316000.0, 3873000.0, 5774000.0, 7273000.0, 12929000.0, 10168000.0, 14151000.0, 14558000.0, 14782000.0, 15284000.0, 17138000.0, 18648000.0, 17963000.0, 17864000.0, 16840000.0, 16448000.0, 16525000.0, 17162000.0, 17225000.0, 16230000.0], &quot;currentRatio&quot;: [7.24111353136893, 4.95122749590835, 10.0053850402399, 8.56329355443003, 7.1483134996998, 5.64573591302315, 4.93397759222368, 4.39895480068939, 3.94485774398042, 3.32039879047053, 2.894046758255, 2.58315757225842, 2.0242824485649, 1.77702303871267, 1.76299846696589, 1.77382131197365, 1.73600058607522, 1.78284205818124, 1.94552926300578, 2.11766776049841], &quot;debtEquity&quot;: [0.120911760779602, 0.0543891897640008, 0.0248155080532672, 0.025971917363389, 0.0261268914371319, 0.0378666602760736, 0.0376424050217854, 0.0361041599706139, 0.0338790990962868, 0.0318950451499032, 0.0554605080971583, 0.0639583839365234, 0.0542067589324182, 0.0476557870582106, 0.0692603524542814, 0.065736964608988, 0.0825595462543992, 0.0672298419987312, 0.0562324140814923, 0.0429280471966898], &quot;shareFactor&quot;: [1.0, 1.0, 1.0, 1.0, 1.0, 1.0, 1.0, 1.0, 1.0, 1.0, 1.0, 1.0, 1.0, 1.0, 1.0, 1.0, 1.0, 1.0, 1.0, 1.0], &quot;rps&quot;: [1.0129371487826, 0.946677990814543, 1.07552173249444, 1.00964730100316, 1.09905504067251, 1.13232159494581, 1.21960340077497, 1.29906846529341, 1.39158538472711, 1.45194285465661, 1.57145387362583, 1.59953761566248, 1.65950372218684, 1.70764984351022, 1.79502638458415, 1.77907193266151, 1.84860560527337, 1.8870147488953, 1.97262499598451, 1.97053088745616], &quot;piotroskiFScore&quot;: [4.0, 5.0, 4.0, 3.0, 2.0, 2.0, 2.0, 2.0, 4.0, 4.0, 3.0, 3.0, 4.0, 5.0, 4.0, 5.0, 5.0, 7.0, 6.0, 7.0], &quot;grossMargin&quot;: [0.635971297836938, 0.64638346727899, 0.621896419622704, 0.61417060403474, 0.622766699454529, 0.614684591520165, 0.581020930012312, 0.595871336584791, 0.62611657524315, 0.634867991538924, 0.630305921641124, 0.64696493067692, 0.662308036542639, 0.665554444502921, 0.663890453184742, 0.678685795426725, 0.676619850187266, 0.693967049899253, 0.671672301959702, 0.678981706537035], &quot;roa&quot;: [-0.111750438358006, -0.110684039286102, -0.0927827465759057, -0.112936198228057, -0.162189021360395, -0.221271965963057, -0.31157355669173, -0.378799412998387, -0.415512845766384, -0.426392387942371, -0.419948151197881, -0.41729968631234, -0.401001252260253, -0.380429760426662, -0.32679497303947, -0.271267239642694, -0.223684939372446, -0.156234588128045, -0.111921548284327, -0.061159132487722], &quot;bvps&quot;: [7.10183128471026, 5.96216023367331, 11.2087578306394, 9.63118845188509, 9.00077233604065, 8.14366003341929, 7.33869982700436, 6.67008404217077, 6.09807285707025, 5.45656830862573, 4.94069446097417, 4.60349273937953, 4.79268891696258, 4.51962365665808, 4.48223676351371, 4.37881843211557, 4.40674342937976, 4.55590851310133, 4.80133139936591, 5.00782557298536], &quot;revenueQoQ&quot;: [0.171147580915264, 0.274012676743052, 0.44601149838304, 0.456968208175041, 0.453696963394343, 0.387772675086108, 0.311921476051438, 0.33054286666536, 0.307395153357775, 0.319993105825577, 0.323436562805821, 0.264679446564604, 0.253286458832059, 0.24050087483352, 0.20719184208957, 0.189735523709659, 0.165697071568125, 0.154476080206305, 0.145420235731152, 0.148264211917936], &quot;profitMargin&quot;: [0.635971297836938, 0.64638346727899, 0.621896419622704, 0.61417060403474, 0.622766699454529, 0.614684591520165, 0.581020930012312, 0.595871336584791, 0.62611657524315, 0.634867991538924, 0.630305921641124, 0.64696493067692, 0.662308036542639, 0.665554444502921, 0.663890453184742, 0.678685795426725, 0.676619850187266, 0.693967049899253, 0.671672301959702, 0.678981706537035], &quot;bookVal&quot;: [269676000.0, 263306000.0, 503274000.0, 486564000.0, 457919000.0, 417280000.0, 381219000.0, 348464000.0, 320345000.0, 287819000.0, 263611000.0, 247020000.0, 264598000.0, 251449000.0, 252742000.0, 251335000.0, 254592000.0, 264808000.0, 282186000.0, 297987000.0], &quot;roe&quot;: [-0.160691005056735, -0.149425869476842, -0.113423690608787, -0.131797586057446, -0.186564726138079, -0.253423390527909, -0.363581494243773, -0.450505395412248, -0.503169068798098, -0.526655140684996, -0.532469458851913, -0.54517941177785, -0.542816504993189, -0.53331229460454, -0.468891297478168, -0.393367865083068, -0.327815166148905, -0.228737919855551, -0.162287579030146, -0.0874994202294891], &quot;longTermDebtEquity&quot;: [0.0986257583173883, 0.0317881096518879, 0.0143718928456467, 0.0144071489053855, 0.0136508858553587, 0.0208469133435583, 0.0182204979290119, 0.0159729555994306, 0.0131951489800059, 0.0106803233976909, 0.0263494315487593, 0.0334831187758076, 0.0265270334620821, 0.0220084390870515, 0.036408669710614, 0.0333101239381702, 0.0437248617395676, 0.0332165191383946, 0.023257709454048, 0.0159570719528033], &quot;epsQoQ&quot;: [1.42857142857143, -1.13333333333333, 0.5, 1.82352941176471, 3.17647058823529, 4.16666666666667, 3.125, 0.854166666666667, 0.0704225352112677, -0.225806451612903, -0.292929292929293, -0.235955056179775, -0.236842105263158, -0.236111111111111, -0.5, -0.544117647058824, -0.568965517241379, -0.8, -0.8, -1.03225806451613], &quot;costOfRevenue&quot;: [14002000.0, 14784000.0, 18259000.0, 19680000.0, 21093000.0, 22356000.0, 26544000.0, 27427000.0, 27332000.0, 27964000.0, 30997000.0, 30301000.0, 30939000.0, 31774000.0, 34020000.0, 32811000.0, 34537000.0, 33566000.0, 38065000.0, 37641000.0], &quot;operatingExpenses&quot;: [30576000.0, 35305000.0, 40685000.0, 55135000.0, 70562000.0, 82280000.0, 87403000.0, 86775000.0, 85582000.0, 88435000.0, 90749000.0, 92484000.0, 92725000.0, 92809000.0, 86617000.0, 86526000.0, 86106000.0, 83727000.0, 81158000.0, 81121000.0], &quot;operatingIncome&quot;: [-6114000.0, -8281000.0, -10653000.0, -23808000.0, -35740000.0, -46616000.0, -50593000.0, -46335000.0, -39811000.0, -39813000.0, -37901000.0, -36955000.0, -32045000.0, -29578000.0, -19420000.0, -17222000.0, -13843000.0, -7612000.0, -3287000.0, -1507000.0], &quot;netIncome&quot;: [-6713000.0, -8096000.0, -10974000.0, -24393000.0, -36343000.0, -46451000.0, -51242000.0, -46716000.0, -40167000.0, -38021000.0, -37531000.0, -36767000.0, -31941000.0, -30646000.0, -19722000.0, -18012000.0, -14403000.0, -6390000.0, -3914000.0, 654000.0], &quot;epsdiluted&quot;: [-0.17, -0.18, -0.24, -0.48, -0.71, -0.93, -0.99, -0.89, -0.76, -0.72, -0.7, -0.68, -0.58, -0.55, -0.35, -0.31, -0.25, -0.11, -0.07, 0.01], &quot;interestExpense&quot;: [467000.0, 367000.0, 238000.0, 207000.0, 311000.0, 328000.0, 383000.0, 206000.0, -61000.0, -528000.0, 0.0, 0.0, 0.0, 0.0, -239000.0, 0.0, 0.0, 0.0, 230000.0, 0.0], &quot;taxExpense&quot;: [194000.0, -322000.0, 149000.0, 288000.0, 178000.0, -433000.0, 235000.0, 213000.0, 206000.0, -171000.0, 306000.0, 648000.0, 372000.0, 217000.0, 510000.0, 750000.0, 442000.0, 1014000.0, 735000.0, -1217000.0], &quot;researchAndDevelopmentExpenses&quot;: [5732000.0, 6355000.0, 8054000.0, 11443000.0, 15273000.0, 17495000.0, 20635000.0, 22542000.0, 22669000.0, 25398000.0, 26469000.0, 27471000.0, 28544000.0, 29862000.0, 28881000.0, 29542000.0, 29315000.0, 29626000.0, 31829000.0, 29274000.0], &quot;sellingGeneralAndAdministrativeExpenses&quot;: [20851000.0, 24698000.0, 27683000.0, 38411000.0, 50057000.0, 58944000.0, 60886000.0, 58414000.0, 56231000.0, 56116000.0, 57290000.0, 58232000.0, 56718000.0, 54694000.0, 51063000.0, 49681000.0, 49704000.0, 47278000.0, 42451000.0, 44438000.0], &quot;totalCurrentAssets&quot;: [302512000.0, 272268000.0, 507233000.0, 493691000.0, 464333000.0, 386349000.0, 349222000.0, 316496000.0, 286874000.0, 262441000.0, 240148000.0, 219230000.0, 199240000.0, 195684000.0, 190901000.0, 180928000.0, 189573000.0, 203285000.0, 215409000.0, 222641000.0], &quot;cashAndCashEquivalents&quot;: [254118000.0, 218781000.0, 450680000.0, 439854000.0, 400395000.0, 313812000.0, 269190000.0, 240729000.0, 209589000.0, 176683000.0, 149767000.0, 127677000.0, 103366000.0, 87520000.0, 79527000.0, 81798000.0, 81740000.0, 84220000.0, 90871000.0, 98266000.0], &quot;netReceivables&quot;: [27594000.0, 29052000.0, 29964000.0, 30356000.0, 35460000.0, 40262000.0, 46354000.0, 46958000.0, 44356000.0, 51394000.0, 52932000.0, 53913000.0, 57439000.0, 64863000.0, 66255000.0, 61274000.0, 71408000.0, 73617000.0, 75099000.0, 76842000.0], &quot;totalCurrentLiabilities&quot;: [41777000.0, 54990000.0, 50696000.0, 57652000.0, 64957000.0, 68432000.0, 70779000.0, 71948000.0, 72721000.0, 79039000.0, 82980000.0, 84869000.0, 98425000.0, 110119000.0, 108282000.0, 101999000.0, 109201000.0, 114023000.0, 110720000.0, 105135000.0], &quot;totalDebt&quot;: [32607000.0, 14321000.0, 12489000.0, 12637000.0, 11964000.0, 15801000.0, 14350000.0, 12581000.0, 10853000.0, 9180000.0, 14620000.0, 15799000.0, 14343000.0, 11983000.0, 17505000.0, 16522000.0, 21019000.0, 17803000.0, 15868000.0, 12792000.0], &quot;shortTermDebt&quot;: [6010000.0, 5951000.0, 5256000.0, 5627000.0, 5713000.0, 7102000.0, 7404000.0, 7015000.0, 6626000.0, 6106000.0, 7674000.0, 7528000.0, 7324000.0, 6449000.0, 8303000.0, 8150000.0, 9887000.0, 9007000.0, 9305000.0, 8037000.0], &quot;longTermDebt&quot;: [26597000.0, 8370000.0, 7233000.0, 7010000.0, 6251000.0, 8699000.0, 6946000.0, 5566000.0, 4227000.0, 3074000.0, 6946000.0, 8271000.0, 7019000.0, 5534000.0, 9202000.0, 8372000.0, 11132000.0, 8796000.0, 6563000.0, 4755000.0], &quot;totalStockholdersEquity&quot;: [269676000.0, 263306000.0, 503274000.0, 486564000.0, 457919000.0, 417280000.0, 381219000.0, 348464000.0, 320345000.0, 287819000.0, 263611000.0, 247020000.0, 264598000.0, 251449000.0, 252742000.0, 251335000.0, 254592000.0, 264808000.0, 282186000.0, 297987000.0], &quot;accountPayable&quot;: [4215000.0, 4389000.0, 313000.0, 5483000.0, 11602000.0, 5119000.0, 5872000.0, 10088000.0, 11108000.0, 10836000.0, 7602000.0, 7948000.0, 10904000.0, 8480000.0, 6684000.0, 6976000.0, 15870000.0, 5622000.0, 3204000.0, 6527000.0], &quot;shortTermInvestments&quot;: [0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0], &quot;longTermInvestments&quot;: [0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0], &quot;propertyPlantEquipmentNet&quot;: [22352000.0, 29314000.0, 27565000.0, 29120000.0, 34760000.0, 36982000.0, 33855000.0, 29873000.0, 27121000.0, 22239000.0, 26564000.0, 23043000.0, 20330000.0, 17168000.0, 22969000.0, 22818000.0, 27629000.0, 25128000.0, 24754000.0, 23812000.0], &quot;intangibleAssets&quot;: [11256000.0, 21508000.0, 22033000.0, 22980000.0, 24633000.0, 64036000.0, 68857000.0, 73444000.0, 77384000.0, 80287000.0, 82946000.0, 94810000.0, 152231000.0, 153609000.0, 154847000.0, 155496000.0, 156181000.0, 156751000.0, 156649000.0, 156129000.0], &quot;deferredRevenue&quot;: [6623000.0, 10838000.0, 13223000.0, 12938000.0, 12434000.0, 16558000.0, 17930000.0, 17205000.0, 13934000.0, 17813000.0, 18060000.0, 16540000.0, 22131000.0, 24210000.0, 24154000.0, 21433000.0, 22387000.0, 32877000.0, 31258000.0, 26994000.0], &quot;operatingCashFlow&quot;: [-667000.0, 4077000.0, -5473000.0, -6729000.0, -24529000.0, -37979000.0, -33633000.0, -19843000.0, -20748000.0, -15899000.0, -13659000.0, -9331000.0, -6310000.0, -3078000.0, -721000.0, 11061000.0, 5785000.0, 16256000.0, 14850000.0, 14835000.0], &quot;netCashUsedForInvestingActivites&quot;: [-3707000.0, -13982000.0, -6899000.0, -3154000.0, -14505000.0, -40670000.0, -7024000.0, -5852000.0, -6728000.0, -6599000.0, -6079000.0, -9716000.0, -15717000.0, -8158000.0, -5446000.0, -7403000.0, -4182000.0, -7058000.0, -7392000.0, -5202000.0], &quot;netCashUsedProvidedByFinancingActivities&quot;: [174293000.0, -25432000.0, 244271000.0, -943000.0, -425000.0, -7934000.0, -3965000.0, -2766000.0, -3664000.0, -10408000.0, -7178000.0, -3043000.0, -2284000.0, -4610000.0, -1825000.0, -1381000.0, -1651000.0, -6629000.0, -838000.0, -2149000.0], &quot;capitalExpenditure&quot;: [-3707000.0, -7472000.0, -6899000.0, -3154000.0, -14505000.0, -6247000.0, -7024000.0, -5852000.0, -6728000.0, -6599000.0, -6079000.0, -5843000.0, -5311000.0, -7864000.0, -5446000.0, -7403000.0, -4182000.0, -7058000.0, -7392000.0, -5202000.0], &quot;netChangeInCash&quot;: [169919000.0, -35337000.0, 231899000.0, -10826000.0, -39459000.0, -86583000.0, -44622000.0, -28461000.0, -31140000.0, -32906000.0, -26916000.0, -22090000.0, -24311000.0, -15846000.0, -7993000.0, 2271000.0, -58000.0, 2480000.0, 6651000.0, 7395000.0], &quot;dividendsPaid&quot;: [0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0], &quot;acquisitionsNet&quot;: [0.0, -6510000.0, 0.0, 0.0, 0.0, -34423000.0, 0.0, 0.0, 0.0, 0.0, 0.0, -3873000.0, -10406000.0, -294000.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0], &quot;investmentsInPropertyPlantAndEquipment&quot;: [0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0], &quot;debtRepayment&quot;: [-1157000.0, -22306000.0, -1723000.0, -1375000.0, -1075000.0, -4544000.0, -1581000.0, -1931000.0, -1417000.0, -1415000.0, -1444000.0, -590000.0, -2002000.0, -5067000.0, -3085000.0, -2290000.0, -2508000.0, -7533000.0, -1734000.0, -2838000.0], &quot;commonStockRepurchased&quot;: [175676000.0, -3062000.0, 246024000.0, 802000.0, 650000.0, -3790000.0, -2384000.0, -835000.0, -2247000.0, -8993000.0, -5734000.0, -2453000.0, -282000.0, 457000.0, 1260000.0, 909000.0, 857000.0, 904000.0, 896000.0, 689000.0], &quot;depreciationAndAmortization&quot;: [4444000.0, 4790000.0, 5204000.0, 5508000.0, 5479000.0, 6115000.0, 6171000.0, 6552000.0, 7203000.0, 7146000.0, 7223000.0, 6890000.0, 7605000.0, 8471000.0, 6846000.0, 7491000.0, 7294000.0, 7002000.0, 7093000.0, 7627000.0], &quot;stockBasedCompensation&quot;: [3316000.0, 3873000.0, 5774000.0, 7273000.0, 12929000.0, 10168000.0, 14151000.0, 14558000.0, 14782000.0, 15284000.0, 17138000.0, 18648000.0, 17963000.0, 17864000.0, 16840000.0, 16448000.0, 16525000.0, 17162000.0, 17225000.0, 16230000.0]}}">Loading interactive chart...</beyondspx-chart></div> (Rule 8)
  2. <div class="beyondspx-chart-container" style="width: 100%; max-width: 700px; height: auto; display: block; margin-left: auto; margin-right: auto; border: 1px solid #ddd; padding: 3px; margin-top: 10px; margin-bottom: 10px;"><beyondspx-chart data-chart-config="{&quot;visual_style&quot;: &quot;dual_axis&quot;, &quot;caption&quot;: &quot;PHR&#x27;s Quarterly Operating Cash Flow and Free Cash Flow for the Last 20 Quarters&quot;, &quot;data_mapping&quot;: {&quot;date_key&quot;: &quot;date&quot;, &quot;series1_key&quot;: &quot;operatingCashFlow&quot;, &quot;series1_type&quot;: &quot;bar&quot;, &quot;series1_label&quot;: &quot;Operating Cash Flow (USD)&quot;, &quot;series2_key&quot;: &quot;freeCashFlow&quot;, &quot;series2_type&quot;: &quot;line&quot;, &quot;series2_label&quot;: &quot;Free Cash Flow (USD)&quot;}, &quot;fmp_params&quot;: {&quot;period&quot;: &quot;quarterly&quot;, &quot;limit&quot;: 20}}" data-chart-data="{&quot;annual&quot;: {&quot;symbol&quot;: [&quot;PHR&quot;, &quot;PHR&quot;, &quot;PHR&quot;, &quot;PHR&quot;, &quot;PHR&quot;, &quot;PHR&quot;, &quot;PHR&quot;, &quot;PHR&quot;], &quot;date&quot;: [&quot;2018-01-31&quot;, &quot;2019-01-31&quot;, &quot;2020-01-31&quot;, &quot;2021-01-31&quot;, &quot;2022-01-31&quot;, &quot;2023-01-31&quot;, &quot;2024-01-31&quot;, &quot;2025-01-31&quot;], &quot;year&quot;: [2017, 2018, 2019, 2020, 2021, 2022, 2023, 2024], &quot;quarter&quot;: [0, 0, 0, 0, 0, 0, 0, 0], &quot;period&quot;: [&quot;annual&quot;, &quot;annual&quot;, &quot;annual&quot;, &quot;annual&quot;, &quot;annual&quot;, &quot;annual&quot;, &quot;annual&quot;, &quot;annual&quot;], &quot;ebt&quot;: [-18192000.0, -15062000.0, -22073000.0, -27243000.0, -117979000.0, -175663000.0, -135342000.0, -55811000.0], &quot;shareswaDil&quot;: [1538600.0, 1844929.0, 20301189.0, 39519640.0, 49888436.0, 52440067.0, 54561449.0, 57589687.0], &quot;intexp&quot;: [3642000.0, 3504000.0, 2445000.0, 1573000.0, 1084000.0, 0.0, 0.0, 0.0], &quot;netIncDiscOps&quot;: [0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0], &quot;grossProfit&quot;: [50063000.0, 62892000.0, 80064000.0, 96291000.0, 131845000.0, 171643000.0, 232288000.0, 284879000.0], &quot;eps&quot;: [-24.81, -24.53, -4.5, -0.69, -2.37, -3.36, -2.51, -1.02], &quot;nonControllingInterests&quot;: [0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0], &quot;costRev&quot;: [29771000.0, 36997000.0, 44720000.0, 52386000.0, 81388000.0, 109267000.0, 124011000.0, 134934000.0], &quot;ebitda&quot;: [-4910000.0, 36000.0, -5704000.0, -7996000.0, -94589000.0, -148591000.0, -105153000.0, -27178000.0], &quot;opex&quot;: [64616000.0, 72386000.0, 95362000.0, 121962000.0, 248662000.0, 348195000.0, 368767000.0, 342976000.0], &quot;opinc&quot;: [-14553000.0, -9494000.0, -15298000.0, -25671000.0, -116817000.0, -176552000.0, -136479000.0, -58097000.0], &quot;consolidatedIncome&quot;: [-18192000.0, -15062000.0, -20293000.0, -27292000.0, -118161000.0, -176146000.0, -136885000.0, -58527000.0], &quot;prefDVDs&quot;: [19981000.0, 30199000.0, 71130000.0, 0.0, 0.0, 0.0, 0.0, 0.0], &quot;taxExp&quot;: [0.0, 0.0, -1780000.0, 49000.0, 182000.0, 483000.0, 1543000.0, 2716000.0], &quot;revenue&quot;: [79834000.0, 99889000.0, 124784000.0, 148677000.0, 213233000.0, 280910000.0, 356299000.0, 419813000.0], &quot;shareswa&quot;: [1538600.0, 1844929.0, 20301189.0, 39519640.0, 49888436.0, 52440067.0, 54561449.0, 57589687.0], &quot;sga&quot;: [43599000.0, 46443000.0, 62815000.0, 83432000.0, 175095000.0, 231647000.0, 226934000.0, 197726000.0], &quot;epsDil&quot;: [-24.81, -24.53, -4.5, -0.69, -2.37, -3.36, -2.51, -1.02], &quot;netIncComStock&quot;: [-38173000.0, -45261000.0, -91423000.0, -27292000.0, -118161000.0, -176146000.0, -136885000.0, -58527000.0], &quot;rnd&quot;: [11377000.0, 14349000.0, 18623000.0, 22622000.0, 52265000.0, 91244000.0, 112346000.0, 117364000.0], &quot;ebit&quot;: [-14550000.0, -11558000.0, -19628000.0, -25670000.0, -116895000.0, -175663000.0, -135342000.0, -55811000.0], &quot;netinc&quot;: [-18192000.0, -15062000.0, -20293000.0, -27292000.0, -118161000.0, -176146000.0, -136885000.0, -58527000.0], &quot;deposits&quot;: [0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0], &quot;debtNonCurrent&quot;: [20105247.0, 30319000.0, 21540000.0, 8370000.0, 8699000.0, 3074000.0, 5534000.0, 8796000.0], &quot;equity&quot;: [-167683335.0, -210974000.0, 101865000.0, 263306000.0, 417280000.0, 287819000.0, 251449000.0, 264808000.0], &quot;sharesBasic&quot;: [null, 35185513.0, 35885084.0, 44162852.0, 51239860.0, 52747255.0, 55634942.0, 58124082.0], &quot;taxAssets&quot;: [0.0, 0.0, 775000.0, 658000.0, 515000.0, 81000.0, 0.0, 0.0], &quot;liabilitiesCurrent&quot;: [24983355.0, 27929000.0, 35353000.0, 54990000.0, 68432000.0, 79039000.0, 110119000.0, 114023000.0], &quot;totalLiabilities&quot;: [48528641.0, 63746000.0, 56893000.0, 63360000.0, 77196000.0, 82238000.0, 118877000.0, 123607000.0], &quot;assetsNonCurrent&quot;: [21182037.0, 25945000.0, 27220000.0, 54398000.0, 108127000.0, 107616000.0, 174642000.0, 185130000.0], &quot;acctRec&quot;: [12308911.0, 16073000.0, 21978000.0, 29052000.0, 40262000.0, 51394000.0, 64863000.0, 73617000.0], &quot;retainedEarnings&quot;: [-167719336.0, -210994000.0, -284485000.0, -311777000.0, -429938000.0, -606084000.0, -742969000.0, -801496000.0], &quot;ppeq&quot;: [13170218.0, 14211000.0, 14487000.0, 29314000.0, 36982000.0, 22239000.0, 17168000.0, 25128000.0], &quot;acctPay&quot;: [2202611.0, 3750000.0, 6017000.0, 4389000.0, 5119000.0, 10836000.0, 8480000.0, 5622000.0], &quot;cashAndEq&quot;: [10502789.0, 1543000.0, 90315000.0, 218781000.0, 313812000.0, 176683000.0, 87520000.0, 84220000.0], &quot;accoci&quot;: [0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, -51000.0], &quot;debt&quot;: [22934354.0, 32285000.0, 23864000.0, 14321000.0, 15801000.0, 9180000.0, 11983000.0, 17803000.0], &quot;debtCurrent&quot;: [2829107.0, 1966000.0, 2324000.0, 5951000.0, 7102000.0, 6106000.0, 6449000.0, 9007000.0], &quot;investmentsCurrent&quot;: [0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0], &quot;inventory&quot;: [0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0], &quot;deferredRev&quot;: [4886459.0, 6488000.0, 5401000.0, 10838000.0, 16558000.0, 17813000.0, 24210000.0, 32877000.0], &quot;assetsCurrent&quot;: [35954282.0, 33317000.0, 131538000.0, 272268000.0, 386349000.0, 262441000.0, 195684000.0, 203285000.0], &quot;totalAssets&quot;: [57136319.0, 59262000.0, 158758000.0, 326666000.0, 494476000.0, 370057000.0, 370326000.0, 388415000.0], &quot;intangibles&quot;: [6715239.0, 9503000.0, 10184000.0, 21508000.0, 64036000.0, 80287000.0, 153609000.0, 156751000.0], &quot;taxLiabilities&quot;: [0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 270000.0, 484000.0], &quot;investmentsNonCurrent&quot;: [0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0], &quot;investments&quot;: [0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0], &quot;liabilitiesNonCurrent&quot;: [23545286.0, 35817000.0, 21540000.0, 8370000.0, 8764000.0, 3199000.0, 8758000.0, 9584000.0], &quot;ncfi&quot;: [-11965000.0, -11023000.0, -12320000.0, -25085000.0, -65228000.0, -26203000.0, -39670000.0, -24089000.0], &quot;businessAcqDisposals&quot;: [0.0, -1190000.0, 0.0, -6510000.0, -34423000.0, 0.0, -14573000.0, 0.0], &quot;investmentsAcqDisposals&quot;: [0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0], &quot;ncfx&quot;: [0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, -106000.0], &quot;payDiv&quot;: [0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0], &quot;ncf&quot;: [8179000.0, -8960000.0, 88772000.0, 128466000.0, 95031000.0, -137129000.0, -89163000.0, -3300000.0], &quot;depamor&quot;: [9640000.0, 11594000.0, 13924000.0, 17674000.0, 22306000.0, 27072000.0, 30189000.0, 28633000.0], &quot;freeCashFlow&quot;: [-23107000.0, -11963000.0, -11494000.0, -15685000.0, -105515000.0, -116326000.0, -57475000.0, 8292000.0], &quot;ncff&quot;: [31286000.0, 4193000.0, 100266000.0, 150661000.0, 234969000.0, -20803000.0, -17115000.0, -11486000.0], &quot;issrepayDebt&quot;: [-1320000.0, 4027000.0, -11152000.0, -23269000.0, -8717000.0, -6344000.0, -9103000.0, -15416000.0], &quot;capex&quot;: [-11965000.0, -9833000.0, -12320000.0, -18575000.0, -30805000.0, -26203000.0, -25097000.0, -24089000.0], &quot;ncfo&quot;: [-11142000.0, -2130000.0, 826000.0, 2890000.0, -74710000.0, -90123000.0, -32378000.0, 32381000.0], &quot;issrepayEquity&quot;: [147000.0, 361000.0, 132590000.0, 174220000.0, 243686000.0, -14459000.0, -8012000.0, 3930000.0], &quot;sbcomp&quot;: [805000.0, 1447000.0, 6177000.0, 13489000.0, 36144000.0, 58775000.0, 71613000.0, 66975000.0], &quot;shareFactor&quot;: [1.0, 1.0, 1.0, 1.0, 1.0, 1.0, 1.0, 1.0], &quot;costOfRevenue&quot;: [29771000.0, 36997000.0, 44720000.0, 52386000.0, 81388000.0, 109267000.0, 124011000.0, 134934000.0], &quot;operatingExpenses&quot;: [64616000.0, 72386000.0, 95362000.0, 121962000.0, 248662000.0, 348195000.0, 368767000.0, 342976000.0], &quot;operatingIncome&quot;: [-14553000.0, -9494000.0, -15298000.0, -25671000.0, -116817000.0, -176552000.0, -136479000.0, -58097000.0], &quot;netIncome&quot;: [-18192000.0, -15062000.0, -20293000.0, -27292000.0, -118161000.0, -176146000.0, -136885000.0, -58527000.0], &quot;epsdiluted&quot;: [-24.81, -24.53, -4.5, -0.69, -2.37, -3.36, -2.51, -1.02], &quot;interestExpense&quot;: [3642000.0, 3504000.0, 2445000.0, 1573000.0, 1084000.0, 0.0, 0.0, 0.0], &quot;taxExpense&quot;: [0.0, 0.0, -1780000.0, 49000.0, 182000.0, 483000.0, 1543000.0, 2716000.0], &quot;researchAndDevelopmentExpenses&quot;: [11377000.0, 14349000.0, 18623000.0, 22622000.0, 52265000.0, 91244000.0, 112346000.0, 117364000.0], &quot;sellingGeneralAndAdministrativeExpenses&quot;: [43599000.0, 46443000.0, 62815000.0, 83432000.0, 175095000.0, 231647000.0, 226934000.0, 197726000.0], &quot;totalCurrentAssets&quot;: [35954282.0, 33317000.0, 131538000.0, 272268000.0, 386349000.0, 262441000.0, 195684000.0, 203285000.0], &quot;cashAndCashEquivalents&quot;: [10502789.0, 1543000.0, 90315000.0, 218781000.0, 313812000.0, 176683000.0, 87520000.0, 84220000.0], &quot;netReceivables&quot;: [12308911.0, 16073000.0, 21978000.0, 29052000.0, 40262000.0, 51394000.0, 64863000.0, 73617000.0], &quot;totalCurrentLiabilities&quot;: [24983355.0, 27929000.0, 35353000.0, 54990000.0, 68432000.0, 79039000.0, 110119000.0, 114023000.0], &quot;totalDebt&quot;: [22934354.0, 32285000.0, 23864000.0, 14321000.0, 15801000.0, 9180000.0, 11983000.0, 17803000.0], &quot;shortTermDebt&quot;: [2829107.0, 1966000.0, 2324000.0, 5951000.0, 7102000.0, 6106000.0, 6449000.0, 9007000.0], &quot;longTermDebt&quot;: [20105247.0, 30319000.0, 21540000.0, 8370000.0, 8699000.0, 3074000.0, 5534000.0, 8796000.0], &quot;totalStockholdersEquity&quot;: [-167683335.0, -210974000.0, 101865000.0, 263306000.0, 417280000.0, 287819000.0, 251449000.0, 264808000.0], &quot;accountPayable&quot;: [2202611.0, 3750000.0, 6017000.0, 4389000.0, 5119000.0, 10836000.0, 8480000.0, 5622000.0], &quot;shortTermInvestments&quot;: [0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0], &quot;longTermInvestments&quot;: [0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0], &quot;propertyPlantEquipmentNet&quot;: [13170218.0, 14211000.0, 14487000.0, 29314000.0, 36982000.0, 22239000.0, 17168000.0, 25128000.0], &quot;intangibleAssets&quot;: [6715239.0, 9503000.0, 10184000.0, 21508000.0, 64036000.0, 80287000.0, 153609000.0, 156751000.0], &quot;deferredRevenue&quot;: [4886459.0, 6488000.0, 5401000.0, 10838000.0, 16558000.0, 17813000.0, 24210000.0, 32877000.0], &quot;operatingCashFlow&quot;: [-11142000.0, -2130000.0, 826000.0, 2890000.0, -74710000.0, -90123000.0, -32378000.0, 32381000.0], &quot;netCashUsedForInvestingActivites&quot;: [-11965000.0, -11023000.0, -12320000.0, -25085000.0, -65228000.0, -26203000.0, -39670000.0, -24089000.0], &quot;netCashUsedProvidedByFinancingActivities&quot;: [31286000.0, 4193000.0, 100266000.0, 150661000.0, 234969000.0, -20803000.0, -17115000.0, -11486000.0], &quot;capitalExpenditure&quot;: [-11965000.0, -9833000.0, -12320000.0, -18575000.0, -30805000.0, -26203000.0, -25097000.0, -24089000.0], &quot;netChangeInCash&quot;: [8179000.0, -8960000.0, 88772000.0, 128466000.0, 95031000.0, -137129000.0, -89163000.0, -3300000.0], &quot;dividendsPaid&quot;: [0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0], &quot;acquisitionsNet&quot;: [0.0, -1190000.0, 0.0, -6510000.0, -34423000.0, 0.0, -14573000.0, 0.0], &quot;investmentsInPropertyPlantAndEquipment&quot;: [0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0], &quot;debtRepayment&quot;: [-1320000.0, 4027000.0, -11152000.0, -23269000.0, -8717000.0, -6344000.0, -9103000.0, -15416000.0], &quot;commonStockRepurchased&quot;: [147000.0, 361000.0, 132590000.0, 174220000.0, 243686000.0, -14459000.0, -8012000.0, 3930000.0], &quot;depreciationAndAmortization&quot;: [9640000.0, 11594000.0, 13924000.0, 17674000.0, 22306000.0, 27072000.0, 30189000.0, 28633000.0], &quot;stockBasedCompensation&quot;: [805000.0, 1447000.0, 6177000.0, 13489000.0, 36144000.0, 58775000.0, 71613000.0, 66975000.0]}, &quot;quarterly&quot;: {&quot;symbol&quot;: [&quot;PHR&quot;, &quot;PHR&quot;, &quot;PHR&quot;, &quot;PHR&quot;, &quot;PHR&quot;, &quot;PHR&quot;, &quot;PHR&quot;, &quot;PHR&quot;, &quot;PHR&quot;, &quot;PHR&quot;, &quot;PHR&quot;, &quot;PHR&quot;, &quot;PHR&quot;, &quot;PHR&quot;, &quot;PHR&quot;, &quot;PHR&quot;, &quot;PHR&quot;, &quot;PHR&quot;, &quot;PHR&quot;, &quot;PHR&quot;], &quot;date&quot;: [&quot;2020-10-31&quot;, &quot;2021-01-31&quot;, &quot;2021-04-30&quot;, &quot;2021-07-31&quot;, &quot;2021-10-31&quot;, &quot;2022-01-31&quot;, &quot;2022-04-30&quot;, &quot;2022-07-31&quot;, &quot;2022-10-31&quot;, &quot;2023-01-31&quot;, &quot;2023-04-30&quot;, &quot;2023-07-31&quot;, &quot;2023-10-31&quot;, &quot;2024-01-31&quot;, &quot;2024-04-30&quot;, &quot;2024-07-31&quot;, &quot;2024-10-31&quot;, &quot;2025-01-31&quot;, &quot;2025-04-30&quot;, &quot;2025-07-31&quot;], &quot;year&quot;: [2020, 2020, 2021, 2021, 2021, 2021, 2022, 2022, 2022, 2022, 2023, 2023, 2023, 2023, 2024, 2024, 2024, 2024, 2025, 2025], &quot;quarter&quot;: [3, 4, 1, 2, 3, 4, 1, 2, 3, 4, 1, 2, 3, 4, 1, 2, 3, 4, 1, 2], &quot;period&quot;: [&quot;quarter&quot;, &quot;quarter&quot;, &quot;quarter&quot;, &quot;quarter&quot;, &quot;quarter&quot;, &quot;quarter&quot;, &quot;quarter&quot;, &quot;quarter&quot;, &quot;quarter&quot;, &quot;quarter&quot;, &quot;quarter&quot;, &quot;quarter&quot;, &quot;quarter&quot;, &quot;quarter&quot;, &quot;quarter&quot;, &quot;quarter&quot;, &quot;quarter&quot;, &quot;quarter&quot;, &quot;quarter&quot;, &quot;quarter&quot;], &quot;netinc&quot;: [-6713000.0, -8096000.0, -10974000.0, -24393000.0, -36343000.0, -46451000.0, -51242000.0, -46716000.0, -40167000.0, -38021000.0, -37531000.0, -36767000.0, -31941000.0, -30646000.0, -19722000.0, -18012000.0, -14403000.0, -6390000.0, -3914000.0, 654000.0], &quot;ebit&quot;: [-6052000.0, -8051000.0, -10587000.0, -23898000.0, -35854000.0, -46556000.0, -50624000.0, -46297000.0, -40022000.0, -38720000.0, -37225000.0, -36119000.0, -31569000.0, -30429000.0, -19451000.0, -17262000.0, -13961000.0, -5376000.0, -2949000.0, -563000.0], &quot;netIncComStock&quot;: [-6713000.0, -8096000.0, -10974000.0, -24393000.0, -36343000.0, -46451000.0, -51242000.0, -46716000.0, -40167000.0, -38021000.0, -37531000.0, -36767000.0, -31941000.0, -30646000.0, -19722000.0, -18012000.0, -14403000.0, -6390000.0, -3914000.0, 654000.0], &quot;epsDil&quot;: [-0.17, -0.18, -0.24, -0.48, -0.71, -0.93, -0.99, -0.89, -0.76, -0.72, -0.7, -0.68, -0.58, -0.55, -0.35, -0.31, -0.25, -0.11, -0.07, 0.01], &quot;ebt&quot;: [-6519000.0, -8418000.0, -10825000.0, -24105000.0, -36165000.0, -46884000.0, -51007000.0, -46503000.0, -39961000.0, -38192000.0, -37225000.0, -36119000.0, -31569000.0, -30429000.0, -19212000.0, -17262000.0, -13961000.0, -5376000.0, -3179000.0, -563000.0], &quot;shareswa&quot;: [38511370.0, 44512051.0, 45416431.0, 50577614.0, 51020271.0, 49724597.0, 51938887.0, 52325209.0, 52606400.0, 52878190.0, 53347709.0, 53794060.0, 55251074.0, 55827131.0, 56666311.0, 57502959.0, 57891591.0, 58282837.0, 58920782.0, 59591545.0], &quot;taxExp&quot;: [194000.0, -322000.0, 149000.0, 288000.0, 178000.0, -433000.0, 235000.0, 213000.0, 206000.0, -171000.0, 306000.0, 648000.0, 372000.0, 217000.0, 510000.0, 750000.0, 442000.0, 1014000.0, 735000.0, -1217000.0], &quot;opex&quot;: [30576000.0, 35305000.0, 40685000.0, 55135000.0, 70562000.0, 82280000.0, 87403000.0, 86775000.0, 85582000.0, 88435000.0, 90749000.0, 92484000.0, 92725000.0, 92809000.0, 86617000.0, 86526000.0, 86106000.0, 83727000.0, 81158000.0, 81121000.0], &quot;sga&quot;: [20851000.0, 24698000.0, 27683000.0, 38411000.0, 50057000.0, 58944000.0, 60886000.0, 58414000.0, 56231000.0, 56116000.0, 57290000.0, 58232000.0, 56718000.0, 54694000.0, 51063000.0, 49681000.0, 49704000.0, 47278000.0, 42451000.0, 44438000.0], &quot;ebitda&quot;: [-1608000.0, -3261000.0, -5383000.0, -18390000.0, -30375000.0, -40441000.0, -44453000.0, -39745000.0, -32819000.0, -31574000.0, -30002000.0, -29229000.0, -23964000.0, -21958000.0, -12605000.0, -9771000.0, -6667000.0, 1626000.0, 4144000.0, 7064000.0], &quot;opinc&quot;: [-6114000.0, -8281000.0, -10653000.0, -23808000.0, -35740000.0, -46616000.0, -50593000.0, -46335000.0, -39811000.0, -39813000.0, -37901000.0, -36955000.0, -32045000.0, -29578000.0, -19420000.0, -17222000.0, -13843000.0, -7612000.0, -3287000.0, -1507000.0], &quot;costRev&quot;: [14002000.0, 14784000.0, 18259000.0, 19680000.0, 21093000.0, 22356000.0, 26544000.0, 27427000.0, 27332000.0, 27964000.0, 30997000.0, 30301000.0, 30939000.0, 31774000.0, 34020000.0, 32811000.0, 34537000.0, 33566000.0, 38065000.0, 37641000.0], &quot;prefDVDs&quot;: [0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0], &quot;revenue&quot;: [38464000.0, 41808000.0, 48291000.0, 51007000.0, 55915000.0, 58020000.0, 63354000.0, 67867000.0, 73103000.0, 76586000.0, 83845000.0, 85830000.0, 91619000.0, 95005000.0, 101217000.0, 102115000.0, 106800000.0, 109681000.0, 115936000.0, 117255000.0], &quot;nonControllingInterests&quot;: [0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0], &quot;eps&quot;: [-0.17, -0.18, -0.24, -0.48, -0.71, -0.93, -0.99, -0.89, -0.76, -0.72, -0.7, -0.68, -0.58, -0.55, -0.35, -0.31, -0.25, -0.11, -0.07, 0.01], &quot;intexp&quot;: [467000.0, 367000.0, 238000.0, 207000.0, 311000.0, 328000.0, 383000.0, 206000.0, -61000.0, -528000.0, 0.0, 0.0, 0.0, 0.0, -239000.0, 0.0, 0.0, 0.0, 230000.0, 0.0], &quot;consolidatedIncome&quot;: [-6713000.0, -8096000.0, -10974000.0, -24393000.0, -36343000.0, -46451000.0, -51242000.0, -46716000.0, -40167000.0, -38021000.0, -37531000.0, -36767000.0, -31941000.0, -30646000.0, -19722000.0, -18012000.0, -14403000.0, -6390000.0, -3914000.0, 654000.0], &quot;netIncDiscOps&quot;: [0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0], &quot;shareswaDil&quot;: [38511370.0, 44512051.0, 45416431.0, 50577614.0, 51020271.0, 49724597.0, 51938887.0, 52325209.0, 52606400.0, 52878190.0, 53347709.0, 53794060.0, 55251074.0, 55827131.0, 56666311.0, 57502959.0, 57891591.0, 58282837.0, 58920782.0, 61685811.0], &quot;grossProfit&quot;: [24462000.0, 27024000.0, 30032000.0, 31327000.0, 34822000.0, 35664000.0, 36810000.0, 40440000.0, 45771000.0, 48622000.0, 52848000.0, 55529000.0, 60680000.0, 63231000.0, 67197000.0, 69304000.0, 72263000.0, 76115000.0, 77871000.0, 79614000.0], &quot;rnd&quot;: [5732000.0, 6355000.0, 8054000.0, 11443000.0, 15273000.0, 17495000.0, 20635000.0, 22542000.0, 22669000.0, 25398000.0, 26469000.0, 27471000.0, 28544000.0, 29862000.0, 28881000.0, 29542000.0, 29315000.0, 29626000.0, 31829000.0, 29274000.0], &quot;debtNonCurrent&quot;: [26597000.0, 8370000.0, 7233000.0, 7010000.0, 6251000.0, 8699000.0, 6946000.0, 5566000.0, 4227000.0, 3074000.0, 6946000.0, 8271000.0, 7019000.0, 5534000.0, 9202000.0, 8372000.0, 11132000.0, 8796000.0, 6563000.0, 4755000.0], &quot;retainedEarnings&quot;: [-303681000.0, -311777000.0, -322751000.0, -347144000.0, -383487000.0, -429938000.0, -481180000.0, -527896000.0, -568063000.0, -606084000.0, -643615000.0, -680382000.0, -712323000.0, -742969000.0, -762691000.0, -780703000.0, -795106000.0, -801496000.0, -805410000.0, -804756000.0], &quot;liabilitiesNonCurrent&quot;: [26597000.0, 8370000.0, 7233000.0, 7010000.0, 6251000.0, 8764000.0, 7094000.0, 5576000.0, 4228000.0, 3199000.0, 7261000.0, 8553000.0, 11624000.0, 8758000.0, 11062000.0, 8901000.0, 11910000.0, 9584000.0, 7489000.0, 5507000.0], &quot;investments&quot;: [0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0], &quot;investmentsNonCurrent&quot;: [0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0], &quot;taxLiabilities&quot;: [0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 136000.0, 183000.0, 222000.0, 270000.0, 333000.0, 390000.0, 446000.0, 484000.0, 568000.0, 626000.0], &quot;totalAssets&quot;: [338050000.0, 326666000.0, 561203000.0, 551226000.0, 529127000.0, 494476000.0, 459092000.0, 425988000.0, 397294000.0, 370057000.0, 353852000.0, 340442000.0, 374647000.0, 370326000.0, 372086000.0, 362235000.0, 375703000.0, 388415000.0, 400395000.0, 408629000.0], &quot;inventory&quot;: [0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0], &quot;intangibles&quot;: [11256000.0, 21508000.0, 22033000.0, 22980000.0, 24633000.0, 64036000.0, 68857000.0, 73444000.0, 77384000.0, 80287000.0, 82946000.0, 94810000.0, 152231000.0, 153609000.0, 154847000.0, 155496000.0, 156181000.0, 156751000.0, 156649000.0, 156129000.0], &quot;assetsCurrent&quot;: [302512000.0, 272268000.0, 507233000.0, 493691000.0, 464333000.0, 386349000.0, 349222000.0, 316496000.0, 286874000.0, 262441000.0, 240148000.0, 219230000.0, 199240000.0, 195684000.0, 190901000.0, 180928000.0, 189573000.0, 203285000.0, 215409000.0, 222641000.0], &quot;debtCurrent&quot;: [6010000.0, 5951000.0, 5256000.0, 5627000.0, 5713000.0, 7102000.0, 7404000.0, 7015000.0, 6626000.0, 6106000.0, 7674000.0, 7528000.0, 7324000.0, 6449000.0, 8303000.0, 8150000.0, 9887000.0, 9007000.0, 9305000.0, 8037000.0], &quot;deferredRev&quot;: [6623000.0, 10838000.0, 13223000.0, 12938000.0, 12434000.0, 16558000.0, 17930000.0, 17205000.0, 13934000.0, 17813000.0, 18060000.0, 16540000.0, 22131000.0, 24210000.0, 24154000.0, 21433000.0, 22387000.0, 32877000.0, 31258000.0, 26994000.0], &quot;investmentsCurrent&quot;: [0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0], &quot;accoci&quot;: [0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 1000.0, -2000.0, -5000.0, -51000.0, 384000.0, 112000.0], &quot;debt&quot;: [32607000.0, 14321000.0, 12489000.0, 12637000.0, 11964000.0, 15801000.0, 14350000.0, 12581000.0, 10853000.0, 9180000.0, 14620000.0, 15799000.0, 14343000.0, 11983000.0, 17505000.0, 16522000.0, 21019000.0, 17803000.0, 15868000.0, 12792000.0], &quot;cashAndEq&quot;: [254118000.0, 218781000.0, 450680000.0, 439854000.0, 400395000.0, 313812000.0, 269190000.0, 240729000.0, 209589000.0, 176683000.0, 149767000.0, 127677000.0, 103366000.0, 87520000.0, 79527000.0, 81798000.0, 81740000.0, 84220000.0, 90871000.0, 98266000.0], &quot;acctPay&quot;: [4215000.0, 4389000.0, 313000.0, 5483000.0, 11602000.0, 5119000.0, 5872000.0, 10088000.0, 11108000.0, 10836000.0, 7602000.0, 7948000.0, 10904000.0, 8480000.0, 6684000.0, 6976000.0, 15870000.0, 5622000.0, 3204000.0, 6527000.0], &quot;ppeq&quot;: [22352000.0, 29314000.0, 27565000.0, 29120000.0, 34760000.0, 36982000.0, 33855000.0, 29873000.0, 27121000.0, 22239000.0, 26564000.0, 23043000.0, 20330000.0, 17168000.0, 22969000.0, 22818000.0, 27629000.0, 25128000.0, 24754000.0, 23812000.0], &quot;deposits&quot;: [0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0], &quot;acctRec&quot;: [27594000.0, 29052000.0, 29964000.0, 30356000.0, 35460000.0, 40262000.0, 46354000.0, 46958000.0, 44356000.0, 51394000.0, 52932000.0, 53913000.0, 57439000.0, 64863000.0, 66255000.0, 61274000.0, 71408000.0, 73617000.0, 75099000.0, 76842000.0], &quot;equity&quot;: [269676000.0, 263306000.0, 503274000.0, 486564000.0, 457919000.0, 417280000.0, 381219000.0, 348464000.0, 320345000.0, 287819000.0, 263611000.0, 247020000.0, 264598000.0, 251449000.0, 252742000.0, 251335000.0, 254592000.0, 264808000.0, 282186000.0, 297987000.0], &quot;assetsNonCurrent&quot;: [35538000.0, 54398000.0, 53970000.0, 57535000.0, 64794000.0, 108127000.0, 109870000.0, 109492000.0, 110420000.0, 107616000.0, 113704000.0, 121212000.0, 175407000.0, 174642000.0, 181185000.0, 181307000.0, 186130000.0, 185130000.0, 184986000.0, 185988000.0], &quot;liabilitiesCurrent&quot;: [41777000.0, 54990000.0, 50696000.0, 57652000.0, 64957000.0, 68432000.0, 70779000.0, 71948000.0, 72721000.0, 79039000.0, 82980000.0, 84869000.0, 98425000.0, 110119000.0, 108282000.0, 101999000.0, 109201000.0, 114023000.0, 110720000.0, 105135000.0], &quot;totalLiabilities&quot;: [68374000.0, 63360000.0, 57929000.0, 64662000.0, 71208000.0, 77196000.0, 77873000.0, 77524000.0, 76949000.0, 82238000.0, 90241000.0, 93422000.0, 110049000.0, 118877000.0, 119344000.0, 110900000.0, 121111000.0, 123607000.0, 118209000.0, 110642000.0], &quot;sharesBasic&quot;: [37972741.0, 44162852.0, 44900069.0, 50519622.0, 50875523.0, 51239860.0, 51946395.0, 52242820.0, 52532170.0, 52747255.0, 53355050.0, 53659257.0, 55208674.0, 55634942.0, 56387472.0, 57397904.0, 57773275.0, 58124082.0, 58772448.0, 59504269.0], &quot;taxAssets&quot;: [496000.0, 658000.0, 533000.0, 379000.0, 150000.0, 515000.0, 291000.0, 75000.0, 0.0, 81000.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 1640000.0], &quot;ncfo&quot;: [-667000.0, 4077000.0, -5473000.0, -6729000.0, -24529000.0, -37979000.0, -33633000.0, -19843000.0, -20748000.0, -15899000.0, -13659000.0, -9331000.0, -6310000.0, -3078000.0, -721000.0, 11061000.0, 5785000.0, 16256000.0, 14850000.0, 14835000.0], &quot;issrepayEquity&quot;: [175676000.0, -3062000.0, 246024000.0, 802000.0, 650000.0, -3790000.0, -2384000.0, -835000.0, -2247000.0, -8993000.0, -5734000.0, -2453000.0, -282000.0, 457000.0, 1260000.0, 909000.0, 857000.0, 904000.0, 896000.0, 689000.0], &quot;capex&quot;: [-3707000.0, -7472000.0, -6899000.0, -3154000.0, -14505000.0, -6247000.0, -7024000.0, -5852000.0, -6728000.0, -6599000.0, -6079000.0, -5843000.0, -5311000.0, -7864000.0, -5446000.0, -7403000.0, -4182000.0, -7058000.0, -7392000.0, -5202000.0], &quot;issrepayDebt&quot;: [-1157000.0, -22306000.0, -1723000.0, -1375000.0, -1075000.0, -4544000.0, -1581000.0, -1931000.0, -1417000.0, -1415000.0, -1444000.0, -590000.0, -2002000.0, -5067000.0, -3085000.0, -2290000.0, -2508000.0, -7533000.0, -1734000.0, -2838000.0], &quot;ncff&quot;: [174293000.0, -25432000.0, 244271000.0, -943000.0, -425000.0, -7934000.0, -3965000.0, -2766000.0, -3664000.0, -10408000.0, -7178000.0, -3043000.0, -2284000.0, -4610000.0, -1825000.0, -1381000.0, -1651000.0, -6629000.0, -838000.0, -2149000.0], &quot;depamor&quot;: [4444000.0, 4790000.0, 5204000.0, 5508000.0, 5479000.0, 6115000.0, 6171000.0, 6552000.0, 7203000.0, 7146000.0, 7223000.0, 6890000.0, 7605000.0, 8471000.0, 6846000.0, 7491000.0, 7294000.0, 7002000.0, 7093000.0, 7627000.0], &quot;freeCashFlow&quot;: [-4374000.0, -3395000.0, -12372000.0, -9883000.0, -39034000.0, -44226000.0, -40657000.0, -25695000.0, -27476000.0, -22498000.0, -19738000.0, -15174000.0, -11621000.0, -10942000.0, -6167000.0, 3658000.0, 1603000.0, 9198000.0, 7458000.0, 9633000.0], &quot;payDiv&quot;: [0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0], &quot;ncf&quot;: [169919000.0, -35337000.0, 231899000.0, -10826000.0, -39459000.0, -86583000.0, -44622000.0, -28461000.0, -31140000.0, -32906000.0, -26916000.0, -22090000.0, -24311000.0, -15846000.0, -7993000.0, 2271000.0, -58000.0, 2480000.0, 6651000.0, 7395000.0], &quot;ncfx&quot;: [0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, -1000.0, -6000.0, -10000.0, -89000.0, 31000.0, -89000.0], &quot;businessAcqDisposals&quot;: [0.0, -6510000.0, 0.0, 0.0, 0.0, -34423000.0, 0.0, 0.0, 0.0, 0.0, 0.0, -3873000.0, -10406000.0, -294000.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0], &quot;ncfi&quot;: [-3707000.0, -13982000.0, -6899000.0, -3154000.0, -14505000.0, -40670000.0, -7024000.0, -5852000.0, -6728000.0, -6599000.0, -6079000.0, -9716000.0, -15717000.0, -8158000.0, -5446000.0, -7403000.0, -4182000.0, -7058000.0, -7392000.0, -5202000.0], &quot;investmentsAcqDisposals&quot;: [0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0], &quot;sbcomp&quot;: [3316000.0, 3873000.0, 5774000.0, 7273000.0, 12929000.0, 10168000.0, 14151000.0, 14558000.0, 14782000.0, 15284000.0, 17138000.0, 18648000.0, 17963000.0, 17864000.0, 16840000.0, 16448000.0, 16525000.0, 17162000.0, 17225000.0, 16230000.0], &quot;currentRatio&quot;: [7.24111353136893, 4.95122749590835, 10.0053850402399, 8.56329355443003, 7.1483134996998, 5.64573591302315, 4.93397759222368, 4.39895480068939, 3.94485774398042, 3.32039879047053, 2.894046758255, 2.58315757225842, 2.0242824485649, 1.77702303871267, 1.76299846696589, 1.77382131197365, 1.73600058607522, 1.78284205818124, 1.94552926300578, 2.11766776049841], &quot;debtEquity&quot;: [0.120911760779602, 0.0543891897640008, 0.0248155080532672, 0.025971917363389, 0.0261268914371319, 0.0378666602760736, 0.0376424050217854, 0.0361041599706139, 0.0338790990962868, 0.0318950451499032, 0.0554605080971583, 0.0639583839365234, 0.0542067589324182, 0.0476557870582106, 0.0692603524542814, 0.065736964608988, 0.0825595462543992, 0.0672298419987312, 0.0562324140814923, 0.0429280471966898], &quot;shareFactor&quot;: [1.0, 1.0, 1.0, 1.0, 1.0, 1.0, 1.0, 1.0, 1.0, 1.0, 1.0, 1.0, 1.0, 1.0, 1.0, 1.0, 1.0, 1.0, 1.0, 1.0], &quot;rps&quot;: [1.0129371487826, 0.946677990814543, 1.07552173249444, 1.00964730100316, 1.09905504067251, 1.13232159494581, 1.21960340077497, 1.29906846529341, 1.39158538472711, 1.45194285465661, 1.57145387362583, 1.59953761566248, 1.65950372218684, 1.70764984351022, 1.79502638458415, 1.77907193266151, 1.84860560527337, 1.8870147488953, 1.97262499598451, 1.97053088745616], &quot;piotroskiFScore&quot;: [4.0, 5.0, 4.0, 3.0, 2.0, 2.0, 2.0, 2.0, 4.0, 4.0, 3.0, 3.0, 4.0, 5.0, 4.0, 5.0, 5.0, 7.0, 6.0, 7.0], &quot;grossMargin&quot;: [0.635971297836938, 0.64638346727899, 0.621896419622704, 0.61417060403474, 0.622766699454529, 0.614684591520165, 0.581020930012312, 0.595871336584791, 0.62611657524315, 0.634867991538924, 0.630305921641124, 0.64696493067692, 0.662308036542639, 0.665554444502921, 0.663890453184742, 0.678685795426725, 0.676619850187266, 0.693967049899253, 0.671672301959702, 0.678981706537035], &quot;roa&quot;: [-0.111750438358006, -0.110684039286102, -0.0927827465759057, -0.112936198228057, -0.162189021360395, -0.221271965963057, -0.31157355669173, -0.378799412998387, -0.415512845766384, -0.426392387942371, -0.419948151197881, -0.41729968631234, -0.401001252260253, -0.380429760426662, -0.32679497303947, -0.271267239642694, -0.223684939372446, -0.156234588128045, -0.111921548284327, -0.061159132487722], &quot;bvps&quot;: [7.10183128471026, 5.96216023367331, 11.2087578306394, 9.63118845188509, 9.00077233604065, 8.14366003341929, 7.33869982700436, 6.67008404217077, 6.09807285707025, 5.45656830862573, 4.94069446097417, 4.60349273937953, 4.79268891696258, 4.51962365665808, 4.48223676351371, 4.37881843211557, 4.40674342937976, 4.55590851310133, 4.80133139936591, 5.00782557298536], &quot;revenueQoQ&quot;: [0.171147580915264, 0.274012676743052, 0.44601149838304, 0.456968208175041, 0.453696963394343, 0.387772675086108, 0.311921476051438, 0.33054286666536, 0.307395153357775, 0.319993105825577, 0.323436562805821, 0.264679446564604, 0.253286458832059, 0.24050087483352, 0.20719184208957, 0.189735523709659, 0.165697071568125, 0.154476080206305, 0.145420235731152, 0.148264211917936], &quot;profitMargin&quot;: [0.635971297836938, 0.64638346727899, 0.621896419622704, 0.61417060403474, 0.622766699454529, 0.614684591520165, 0.581020930012312, 0.595871336584791, 0.62611657524315, 0.634867991538924, 0.630305921641124, 0.64696493067692, 0.662308036542639, 0.665554444502921, 0.663890453184742, 0.678685795426725, 0.676619850187266, 0.693967049899253, 0.671672301959702, 0.678981706537035], &quot;bookVal&quot;: [269676000.0, 263306000.0, 503274000.0, 486564000.0, 457919000.0, 417280000.0, 381219000.0, 348464000.0, 320345000.0, 287819000.0, 263611000.0, 247020000.0, 264598000.0, 251449000.0, 252742000.0, 251335000.0, 254592000.0, 264808000.0, 282186000.0, 297987000.0], &quot;roe&quot;: [-0.160691005056735, -0.149425869476842, -0.113423690608787, -0.131797586057446, -0.186564726138079, -0.253423390527909, -0.363581494243773, -0.450505395412248, -0.503169068798098, -0.526655140684996, -0.532469458851913, -0.54517941177785, -0.542816504993189, -0.53331229460454, -0.468891297478168, -0.393367865083068, -0.327815166148905, -0.228737919855551, -0.162287579030146, -0.0874994202294891], &quot;longTermDebtEquity&quot;: [0.0986257583173883, 0.0317881096518879, 0.0143718928456467, 0.0144071489053855, 0.0136508858553587, 0.0208469133435583, 0.0182204979290119, 0.0159729555994306, 0.0131951489800059, 0.0106803233976909, 0.0263494315487593, 0.0334831187758076, 0.0265270334620821, 0.0220084390870515, 0.036408669710614, 0.0333101239381702, 0.0437248617395676, 0.0332165191383946, 0.023257709454048, 0.0159570719528033], &quot;epsQoQ&quot;: [1.42857142857143, -1.13333333333333, 0.5, 1.82352941176471, 3.17647058823529, 4.16666666666667, 3.125, 0.854166666666667, 0.0704225352112677, -0.225806451612903, -0.292929292929293, -0.235955056179775, -0.236842105263158, -0.236111111111111, -0.5, -0.544117647058824, -0.568965517241379, -0.8, -0.8, -1.03225806451613], &quot;costOfRevenue&quot;: [14002000.0, 14784000.0, 18259000.0, 19680000.0, 21093000.0, 22356000.0, 26544000.0, 27427000.0, 27332000.0, 27964000.0, 30997000.0, 30301000.0, 30939000.0, 31774000.0, 34020000.0, 32811000.0, 34537000.0, 33566000.0, 38065000.0, 37641000.0], &quot;operatingExpenses&quot;: [30576000.0, 35305000.0, 40685000.0, 55135000.0, 70562000.0, 82280000.0, 87403000.0, 86775000.0, 85582000.0, 88435000.0, 90749000.0, 92484000.0, 92725000.0, 92809000.0, 86617000.0, 86526000.0, 86106000.0, 83727000.0, 81158000.0, 81121000.0], &quot;operatingIncome&quot;: [-6114000.0, -8281000.0, -10653000.0, -23808000.0, -35740000.0, -46616000.0, -50593000.0, -46335000.0, -39811000.0, -39813000.0, -37901000.0, -36955000.0, -32045000.0, -29578000.0, -19420000.0, -17222000.0, -13843000.0, -7612000.0, -3287000.0, -1507000.0], &quot;netIncome&quot;: [-6713000.0, -8096000.0, -10974000.0, -24393000.0, -36343000.0, -46451000.0, -51242000.0, -46716000.0, -40167000.0, -38021000.0, -37531000.0, -36767000.0, -31941000.0, -30646000.0, -19722000.0, -18012000.0, -14403000.0, -6390000.0, -3914000.0, 654000.0], &quot;epsdiluted&quot;: [-0.17, -0.18, -0.24, -0.48, -0.71, -0.93, -0.99, -0.89, -0.76, -0.72, -0.7, -0.68, -0.58, -0.55, -0.35, -0.31, -0.25, -0.11, -0.07, 0.01], &quot;interestExpense&quot;: [467000.0, 367000.0, 238000.0, 207000.0, 311000.0, 328000.0, 383000.0, 206000.0, -61000.0, -528000.0, 0.0, 0.0, 0.0, 0.0, -239000.0, 0.0, 0.0, 0.0, 230000.0, 0.0], &quot;taxExpense&quot;: [194000.0, -322000.0, 149000.0, 288000.0, 178000.0, -433000.0, 235000.0, 213000.0, 206000.0, -171000.0, 306000.0, 648000.0, 372000.0, 217000.0, 510000.0, 750000.0, 442000.0, 1014000.0, 735000.0, -1217000.0], &quot;researchAndDevelopmentExpenses&quot;: [5732000.0, 6355000.0, 8054000.0, 11443000.0, 15273000.0, 17495000.0, 20635000.0, 22542000.0, 22669000.0, 25398000.0, 26469000.0, 27471000.0, 28544000.0, 29862000.0, 28881000.0, 29542000.0, 29315000.0, 29626000.0, 31829000.0, 29274000.0], &quot;sellingGeneralAndAdministrativeExpenses&quot;: [20851000.0, 24698000.0, 27683000.0, 38411000.0, 50057000.0, 58944000.0, 60886000.0, 58414000.0, 56231000.0, 56116000.0, 57290000.0, 58232000.0, 56718000.0, 54694000.0, 51063000.0, 49681000.0, 49704000.0, 47278000.0, 42451000.0, 44438000.0], &quot;totalCurrentAssets&quot;: [302512000.0, 272268000.0, 507233000.0, 493691000.0, 464333000.0, 386349000.0, 349222000.0, 316496000.0, 286874000.0, 262441000.0, 240148000.0, 219230000.0, 199240000.0, 195684000.0, 190901000.0, 180928000.0, 189573000.0, 203285000.0, 215409000.0, 222641000.0], &quot;cashAndCashEquivalents&quot;: [254118000.0, 218781000.0, 450680000.0, 439854000.0, 400395000.0, 313812000.0, 269190000.0, 240729000.0, 209589000.0, 176683000.0, 149767000.0, 127677000.0, 103366000.0, 87520000.0, 79527000.0, 81798000.0, 81740000.0, 84220000.0, 90871000.0, 98266000.0], &quot;netReceivables&quot;: [27594000.0, 29052000.0, 29964000.0, 30356000.0, 35460000.0, 40262000.0, 46354000.0, 46958000.0, 44356000.0, 51394000.0, 52932000.0, 53913000.0, 57439000.0, 64863000.0, 66255000.0, 61274000.0, 71408000.0, 73617000.0, 75099000.0, 76842000.0], &quot;totalCurrentLiabilities&quot;: [41777000.0, 54990000.0, 50696000.0, 57652000.0, 64957000.0, 68432000.0, 70779000.0, 71948000.0, 72721000.0, 79039000.0, 82980000.0, 84869000.0, 98425000.0, 110119000.0, 108282000.0, 101999000.0, 109201000.0, 114023000.0, 110720000.0, 105135000.0], &quot;totalDebt&quot;: [32607000.0, 14321000.0, 12489000.0, 12637000.0, 11964000.0, 15801000.0, 14350000.0, 12581000.0, 10853000.0, 9180000.0, 14620000.0, 15799000.0, 14343000.0, 11983000.0, 17505000.0, 16522000.0, 21019000.0, 17803000.0, 15868000.0, 12792000.0], &quot;shortTermDebt&quot;: [6010000.0, 5951000.0, 5256000.0, 5627000.0, 5713000.0, 7102000.0, 7404000.0, 7015000.0, 6626000.0, 6106000.0, 7674000.0, 7528000.0, 7324000.0, 6449000.0, 8303000.0, 8150000.0, 9887000.0, 9007000.0, 9305000.0, 8037000.0], &quot;longTermDebt&quot;: [26597000.0, 8370000.0, 7233000.0, 7010000.0, 6251000.0, 8699000.0, 6946000.0, 5566000.0, 4227000.0, 3074000.0, 6946000.0, 8271000.0, 7019000.0, 5534000.0, 9202000.0, 8372000.0, 11132000.0, 8796000.0, 6563000.0, 4755000.0], &quot;totalStockholdersEquity&quot;: [269676000.0, 263306000.0, 503274000.0, 486564000.0, 457919000.0, 417280000.0, 381219000.0, 348464000.0, 320345000.0, 287819000.0, 263611000.0, 247020000.0, 264598000.0, 251449000.0, 252742000.0, 251335000.0, 254592000.0, 264808000.0, 282186000.0, 297987000.0], &quot;accountPayable&quot;: [4215000.0, 4389000.0, 313000.0, 5483000.0, 11602000.0, 5119000.0, 5872000.0, 10088000.0, 11108000.0, 10836000.0, 7602000.0, 7948000.0, 10904000.0, 8480000.0, 6684000.0, 6976000.0, 15870000.0, 5622000.0, 3204000.0, 6527000.0], &quot;shortTermInvestments&quot;: [0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0], &quot;longTermInvestments&quot;: [0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0], &quot;propertyPlantEquipmentNet&quot;: [22352000.0, 29314000.0, 27565000.0, 29120000.0, 34760000.0, 36982000.0, 33855000.0, 29873000.0, 27121000.0, 22239000.0, 26564000.0, 23043000.0, 20330000.0, 17168000.0, 22969000.0, 22818000.0, 27629000.0, 25128000.0, 24754000.0, 23812000.0], &quot;intangibleAssets&quot;: [11256000.0, 21508000.0, 22033000.0, 22980000.0, 24633000.0, 64036000.0, 68857000.0, 73444000.0, 77384000.0, 80287000.0, 82946000.0, 94810000.0, 152231000.0, 153609000.0, 154847000.0, 155496000.0, 156181000.0, 156751000.0, 156649000.0, 156129000.0], &quot;deferredRevenue&quot;: [6623000.0, 10838000.0, 13223000.0, 12938000.0, 12434000.0, 16558000.0, 17930000.0, 17205000.0, 13934000.0, 17813000.0, 18060000.0, 16540000.0, 22131000.0, 24210000.0, 24154000.0, 21433000.0, 22387000.0, 32877000.0, 31258000.0, 26994000.0], &quot;operatingCashFlow&quot;: [-667000.0, 4077000.0, -5473000.0, -6729000.0, -24529000.0, -37979000.0, -33633000.0, -19843000.0, -20748000.0, -15899000.0, -13659000.0, -9331000.0, -6310000.0, -3078000.0, -721000.0, 11061000.0, 5785000.0, 16256000.0, 14850000.0, 14835000.0], &quot;netCashUsedForInvestingActivites&quot;: [-3707000.0, -13982000.0, -6899000.0, -3154000.0, -14505000.0, -40670000.0, -7024000.0, -5852000.0, -6728000.0, -6599000.0, -6079000.0, -9716000.0, -15717000.0, -8158000.0, -5446000.0, -7403000.0, -4182000.0, -7058000.0, -7392000.0, -5202000.0], &quot;netCashUsedProvidedByFinancingActivities&quot;: [174293000.0, -25432000.0, 244271000.0, -943000.0, -425000.0, -7934000.0, -3965000.0, -2766000.0, -3664000.0, -10408000.0, -7178000.0, -3043000.0, -2284000.0, -4610000.0, -1825000.0, -1381000.0, -1651000.0, -6629000.0, -838000.0, -2149000.0], &quot;capitalExpenditure&quot;: [-3707000.0, -7472000.0, -6899000.0, -3154000.0, -14505000.0, -6247000.0, -7024000.0, -5852000.0, -6728000.0, -6599000.0, -6079000.0, -5843000.0, -5311000.0, -7864000.0, -5446000.0, -7403000.0, -4182000.0, -7058000.0, -7392000.0, -5202000.0], &quot;netChangeInCash&quot;: [169919000.0, -35337000.0, 231899000.0, -10826000.0, -39459000.0, -86583000.0, -44622000.0, -28461000.0, -31140000.0, -32906000.0, -26916000.0, -22090000.0, -24311000.0, -15846000.0, -7993000.0, 2271000.0, -58000.0, 2480000.0, 6651000.0, 7395000.0], &quot;dividendsPaid&quot;: [0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0], &quot;acquisitionsNet&quot;: [0.0, -6510000.0, 0.0, 0.0, 0.0, -34423000.0, 0.0, 0.0, 0.0, 0.0, 0.0, -3873000.0, -10406000.0, -294000.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0], &quot;investmentsInPropertyPlantAndEquipment&quot;: [0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0], &quot;debtRepayment&quot;: [-1157000.0, -22306000.0, -1723000.0, -1375000.0, -1075000.0, -4544000.0, -1581000.0, -1931000.0, -1417000.0, -1415000.0, -1444000.0, -590000.0, -2002000.0, -5067000.0, -3085000.0, -2290000.0, -2508000.0, -7533000.0, -1734000.0, -2838000.0], &quot;commonStockRepurchased&quot;: [175676000.0, -3062000.0, 246024000.0, 802000.0, 650000.0, -3790000.0, -2384000.0, -835000.0, -2247000.0, -8993000.0, -5734000.0, -2453000.0, -282000.0, 457000.0, 1260000.0, 909000.0, 857000.0, 904000.0, 896000.0, 689000.0], &quot;depreciationAndAmortization&quot;: [4444000.0, 4790000.0, 5204000.0, 5508000.0, 5479000.0, 6115000.0, 6171000.0, 6552000.0, 7203000.0, 7146000.0, 7223000.0, 6890000.0, 7605000.0, 8471000.0, 6846000.0, 7491000.0, 7294000.0, 7002000.0, 7093000.0, 7627000.0], &quot;stockBasedCompensation&quot;: [3316000.0, 3873000.0, 5774000.0, 7273000.0, 12929000.0, 10168000.0, 14151000.0, 14558000.0, 14782000.0, 15284000.0, 17138000.0, 18648000.0, 17963000.0, 17864000.0, 16840000.0, 16448000.0, 16525000.0, 17162000.0, 17225000.0, 16230000.0]}}">Loading interactive chart...</beyondspx-chart></div> (Rule 9)

Additional Chart Candidates:

  • Consolidated Profit Margin: The article discusses "first-ever positive net income," "Adjusted EBITDA margin of 19%," "expense discipline," and "operating leverage." This triggers both Rule 5 (Operating Profit Margin) and Rule 6 (Net Profit Margin) for consolidation.
    • <div class="beyondspx-chart-container" style="width: 100%; max-width: 700px; height: auto; display: block; margin-left: auto; margin-right: auto; border: 1px solid #ddd; padding: 3px; margin-top: 10px; margin-bottom: 10px;"><beyondspx-chart data-chart-config="{&quot;visual_style&quot;: &quot;line_multiple_metrics&quot;, &quot;caption&quot;: &quot;PHR&#x27;s Quarterly Operating Profit Margin and Net Profit Margin for the Last 20 Quarters&quot;, &quot;data_mapping&quot;: {&quot;date_key&quot;: &quot;date&quot;, &quot;value_keys&quot;: [&quot;operatingProfitMargin&quot;, &quot;netProfitMargin&quot;], &quot;series_names&quot;: [&quot;Operating Profit Margin&quot;, &quot;Net Profit Margin&quot;], &quot;common_label&quot;: &quot;Profit Margin (%)&quot;}, &quot;fmp_params&quot;: {&quot;period&quot;: &quot;quarterly&quot;, &quot;limit&quot;: 20}}" data-chart-data="{&quot;annual&quot;: {&quot;symbol&quot;: [&quot;PHR&quot;, &quot;PHR&quot;, &quot;PHR&quot;, &quot;PHR&quot;, &quot;PHR&quot;, &quot;PHR&quot;, &quot;PHR&quot;, &quot;PHR&quot;], &quot;date&quot;: [&quot;2018-01-31&quot;, &quot;2019-01-31&quot;, &quot;2020-01-31&quot;, &quot;2021-01-31&quot;, &quot;2022-01-31&quot;, &quot;2023-01-31&quot;, &quot;2024-01-31&quot;, &quot;2025-01-31&quot;], &quot;calendarYear&quot;: [&quot;2018&quot;, &quot;2019&quot;, &quot;2020&quot;, &quot;2021&quot;, &quot;2022&quot;, &quot;2023&quot;, &quot;2024&quot;, &quot;2025&quot;], &quot;period&quot;: [&quot;FY&quot;, &quot;FY&quot;, &quot;FY&quot;, &quot;FY&quot;, &quot;FY&quot;, &quot;FY&quot;, &quot;FY&quot;, &quot;FY&quot;], &quot;currentRatio&quot;: [1.439129452389401, 1.177295732948702, 3.720702627782649, 4.951227495908347, 5.645735913023147, 3.320398790470527, 1.7770230387126653, 1.782842058181244], &quot;quickRatio&quot;: [1.3734995560043877, 1.117404528527904, 3.5261788249936354, 4.788525186397527, 5.62174129062427, 3.307038297549311, 1.7700487654264931, 1.782842058181244], &quot;cashRatio&quot;: [0.4203914566318255, 0.055229682500058365, 2.554662970610698, 3.9785597381342064, 4.585749357025953, 2.2353901238629033, 0.7947765599033773, 0.7386229094130131], &quot;daysOfSalesOutstanding&quot;: [56.276179509983216, 96.06531983238763, 64.28684767277856, 71.32226235396195, 68.91817870592263, 66.77871916272116, 66.44698694074359, 64.00517611412701], &quot;daysOfInventoryOutstanding&quot;: [20.102585569849854, 16.502282634296908, 56.12936046511628, 62.33831558049861, 7.363861994397208, 3.527506017370295, 2.2604446379756635, 0.0], &quot;operatingCycle&quot;: [76.37876507983307, 112.56760246668452, 120.41620813789484, 133.66057793446055, 76.28204070031984, 70.30622518009146, 68.70743157871925, 64.00517611412701], &quot;daysOfPayablesOutstanding&quot;: [27.004568707802896, 36.996076942758265, 49.11012969588551, 30.580403161149924, 22.957131272423453, 36.19702197369746, 24.959076210981284, 15.2076570767931], &quot;cashConversionCycle&quot;: [49.37419637203018, 75.57152552392625, 71.30607844200934, 103.08017477331063, 53.32490942789639, 34.109203206394, 43.74835536773797, 48.79751903733391], &quot;grossProfitMargin&quot;: [0.627088709071323, 0.6296164920583442, 0.6416207206052058, 0.6476522932262556, 0.6183142384152547, 0.6110248834146168, 0.6519468199461688, 0.6785854654334191], &quot;operatingProfitMargin&quot;: [-0.18229075331312472, -0.09504244244387547, -0.09609405051929734, -0.17266288666034424, -0.547837342250027, -0.6285002313908369, -0.3698382538261404, -0.13098927379571382], &quot;pretaxProfitMargin&quot;: [-0.22787283613498008, -0.1507877384257425, -0.17688966534171047, -0.18323614277931355, -0.5532867801888075, -0.6253355167135382, -0.3798551216815091, -0.13294252440967763], &quot;netProfitMargin&quot;: [-0.22787283613498008, -0.1507877384257425, -0.16262501602769586, -0.18356571628429413, -0.5541403066129539, -0.6270549286248265, -0.384185754099787, -0.1394120715651969], &quot;effectiveTaxRate&quot;: [0.0, 0.13704322405373998, 0.08064150772436914, -0.0017986271702822743, -0.0015426474203036134, -0.002749583008373989, -0.0114007477353667, -0.04866424181612944], &quot;returnOnAssets&quot;: [-0.3183964301235437, -0.2541617576335395, -0.12782347976164982, -0.08354710927981486, -0.2389620527588801, -0.4759969410117901, -0.36963378212709885, -0.1506816163124493], &quot;returnOnEquity&quot;: [0.1084902086423794, 0.07139274912408124, -0.19921464683649928, -0.10365126506801972, -0.2831695743865031, -0.6120026822412696, -0.5443847460121138, -0.22101673665448174], &quot;returnOnCapitalEmployed&quot;: [-0.45261768090804944, -0.30299845297638, -0.09716786191807464, -0.09449123220306542, -0.2741899897663152, -0.6066703777773196, -0.5064160456867033, -0.2004103618181288], &quot;netIncomePerEBT&quot;: [1.0, 1.0, 0.9193584922756308, 1.0017986271702823, 1.0015426474203035, 1.002749583008374, 1.0114007477353666, 1.0486642418161294], &quot;ebtPerEbit&quot;: [1.2500515357658215, 1.5865305493888775, 1.840797264615128, 1.061236414631296, 1.0099471823450354, 0.9949646563052246, 1.0270844558445205, 1.0149115309777963], &quot;ebitPerRevenue&quot;: [-0.18229075331312472, -0.09504244244387547, -0.09609405051929734, -0.17266288666034424, -0.547837342250027, -0.6285002313908369, -0.3698382538261404, -0.13098927379571382], &quot;debtRatio&quot;: [0.4013971218551899, 0.544797161732322, 0.15031683442724147, 0.0438398853875212, 0.03195503927389803, 0.02480698919355667, 0.03235797648558297, 0.045834996073787056], &quot;debtEquityRatio&quot;: [-0.13677181456344484, -0.15303076061956933, 0.2342708486722623, 0.05438918976400082, 0.03786666027607362, 0.03189504514990324, 0.04765578705821061, 0.06722984199873115], &quot;longTermDebtToCapitalization&quot;: [-0.13123372488231927, -0.1525107870872059, 0.17454722255986385, 0.02398647772048766, 0.020421194472027965, 0.01056745951260429, 0.008082904007132206, 0.002707822556651489], &quot;totalDebtToCapitalization&quot;: [-0.15844224837755508, -0.18068042321290603, 0.1898050569081119, 0.05158359957785086, 0.03648509170339959, 0.03090919498045448, 0.04548801967870266, 0.06299471711999886], &quot;interestCoverage&quot;: [-3.9954414684160255, -2.7092393809116815, -3.9405192244495564, -15.145132743362831, -100.4445399828031, -125.12544294826364, -71.0749730312837, -23.430336599914785], &quot;cashFlowToDebtRatio&quot;: [-0.48582140137890956, -0.06597160328676371, 0.03461280590010057, 0.20180155017107743, -4.72818176064806, -9.817320261437908, -2.7019944921972794, 1.8188507554906477], &quot;companyEquityMultiplier&quot;: [-0.34073940025107446, -0.28089493001940186, 1.558513719138075, 1.240632571988485, 1.1849980828220859, 1.2857281833374448, 1.4727678376131939, 1.4667797045406483], &quot;receivablesTurnover&quot;: [6.485870277232486, 3.7994980981361732, 5.677677677677678, 5.117616687319289, 5.296135313695296, 5.465813129937347, 5.493100843315912, 5.702663786897048], &quot;payablesTurnover&quot;: [13.516231418076092, 9.865910933333334, 7.432275220209407, 11.935748462064252, 15.899199062316859, 10.083702473237357, 14.623938679245283, 24.001067235859125], &quot;inventoryTurnover&quot;: [18.1568683656013, 22.118152263458132, 6.502835538752363, 5.855146976640214, 49.56638246041413, 103.47253787878788, 161.47265625, 0.0], &quot;fixedAssetTurnover&quot;: [6.061706799386313, 7.0289690013762565, 8.613515565679576, 5.071876918878352, 5.7658590665729275, 12.631413282971357, 20.753669617893756, 16.706980261063357], &quot;assetTurnover&quot;: [1.397254870409135, 1.6855598491432042, 0.7860013353657769, 0.45513460231551495, 0.43123023159870244, 0.7590992738956431, 0.9621225622829614, 1.0808362189925724], &quot;operatingCashFlowPerShare&quot;: [-7.241648251657351, -1.1544758632988044, 0.04068727206076452, 0.07312819651191155, -1.4975414342514164, -1.7185904815872948, -0.5934226563521068, 0.5622677548185449], &quot;freeCashFlowPerShare&quot;: [-15.018198362147407, -6.484369859219514, -0.5661737349472487, -0.3968912672281428, -2.115019200040667, -2.2182656631617195, -1.0533994432589209, 0.14398333043931238], &quot;cashPerShare&quot;: [6.826198492135708, 0.8360831229819684, 4.448754208435772, 5.5360069069455085, 6.290275365617796, 3.369236732668553, 1.6040629712748282, 1.462406667824275], &quot;payoutRatio&quot;: [0.0, 0.0, -0.7369536293303109, 0.0, 0.0, 0.0, 0.0, 0.0], &quot;operatingCashFlowSalesRatio&quot;: [-0.13956459653781597, -0.021322970076576648, 0.0066194383895371205, 0.019438110803957572, -0.3503679074064521, -0.3208251753230572, -0.09087311499611282, 0.07713196113507681], &quot;freeCashFlowOperatingCashFlowRatio&quot;: [2.0738646562556093, 5.616721895502473, -13.915254237288135, -5.427335640138408, 1.4123276669789855, 1.290747090087991, 1.7751250849342146, 0.2560760940057441], &quot;cashFlowCoverageRatios&quot;: [-0.48582140137890956, -0.06597160328676371, 0.03461280590010057, 0.20180155017107743, -4.72818176064806, -9.817320261437908, -2.7019944921972794, 1.8188507554906477], &quot;shortTermCoverageRatios&quot;: [-9.550291171594955, -21.958, 0.35542168674698793, 0.5941611842105263, -338.0542986425339, -366.3536585365854, -29.48816029143898, 26.585385878489326], &quot;capitalExpenditureCoverageRatio&quot;: [-0.9312160468031759, -0.21660390697871187, 0.06704545454545455, 0.15558546433378195, -2.42525564031813, -3.4394153341220473, -1.2901143562975654, 1.3442235045041304], &quot;dividendPaidAndCapexCoverageRatio&quot;: [-0.9312160468031759, -0.21660390697871187, 0.030284142988084326, 0.15558546433378195, -2.42525564031813, -3.4394153341220473, -1.2901143562975654, 1.3442235045041304], &quot;dividendPayoutRatio&quot;: [0.0, 0.0, -0.7369536293303109, 0.0, 0.0, 0.0, 0.0, 0.0], &quot;priceBookValueRatio&quot;: [-0.230124764634482, -0.21932010757121884, 6.178146164040641, 10.017017362308492, 3.7289597364838953, 6.830605734263548, 5.52885762329538, 6.189433098697925], &quot;priceToBookRatio&quot;: [-0.230124764634482, -0.21932010757121884, 6.178146164040641, 10.017017362308492, 3.7289597364838953, 6.830605734263548, 5.52885762329538, 6.189433098697925], &quot;priceToSalesRatio&quot;: [0.48335405967382317, 0.46322327431988, 5.043409884280036, 17.74007259764456, 7.2972772452669155, 6.99860493335944, 3.9018513117353684, 3.9041463699313743], &quot;priceEarningsRatio&quot;: [-2.121156992084433, -3.0720221627834854, -31.01250968314197, -96.64153501392349, -13.168645482350353, -11.161071564667948, -10.156158238813603, -28.004363797905242], &quot;priceToFreeCashFlowsRatio&quot;: [-1.6699739472887003, -3.8677621024872773, -54.753511310248825, -168.15688706407394, -14.746911044306499, -16.900590683338205, -24.188355293953894, 197.6617703810902], &quot;priceToOperatingCashFlowsRatio&quot;: [-3.4632999461497036, -21.72414408763497, 761.9090302663437, 912.6438662975778, -20.82747047035203, -21.814388245286995, -42.93735624559886, 50.61645409344987], &quot;priceCashFlowRatio&quot;: [-3.4632999461497036, -21.72414408763497, 761.9090302663437, 912.6438662975778, -20.82747047035203, -21.814388245286995, -42.93735624559886, 50.61645409344987], &quot;priceEarningsToGrowthRatio&quot;: [0.0, 0.09921120755218796, 0.3534386578413945, 3.117468871416886, -0.0540855082310818, -0.267189288972354, 0.401466960969573, 0.4717513633069944], &quot;priceSalesRatio&quot;: [0.48335405967382317, 0.46322327431988, 5.043409884280036, 17.74007259764456, 7.2972772452669155, 6.99860493335944, 3.9018513117353684, 3.9041463699313743], &quot;dividendYield&quot;: [0.0, 0.0, 0.023763108399153847, 0.0, 0.0, 0.0, 0.0, 0.0], &quot;enterpriseValueMultiple&quot;: [-10.384623040911867, 36.6732392, -151.02920821035684, -319.5115920682863, -13.629717752521698, -12.3620130861813, -12.64111614811396, -61.482305105950424], &quot;priceFairValue&quot;: [-0.230124764634482, -0.21932010757121884, 6.178146164040641, 10.017017362308492, 3.7289597364838953, 6.830605734263548, 5.52885762329538, 6.189433098697925]}, &quot;quarterly&quot;: {&quot;symbol&quot;: [&quot;PHR&quot;, &quot;PHR&quot;, &quot;PHR&quot;, &quot;PHR&quot;, &quot;PHR&quot;, &quot;PHR&quot;, &quot;PHR&quot;, &quot;PHR&quot;, &quot;PHR&quot;, &quot;PHR&quot;, &quot;PHR&quot;, &quot;PHR&quot;, &quot;PHR&quot;, &quot;PHR&quot;, &quot;PHR&quot;, &quot;PHR&quot;, &quot;PHR&quot;, &quot;PHR&quot;, &quot;PHR&quot;, &quot;PHR&quot;], &quot;date&quot;: [&quot;2020-10-31&quot;, &quot;2021-01-31&quot;, &quot;2021-04-30&quot;, &quot;2021-07-31&quot;, &quot;2021-10-31&quot;, &quot;2022-01-31&quot;, &quot;2022-04-30&quot;, &quot;2022-07-31&quot;, &quot;2022-10-31&quot;, &quot;2023-01-31&quot;, &quot;2023-04-30&quot;, &quot;2023-07-31&quot;, &quot;2023-10-31&quot;, &quot;2024-01-31&quot;, &quot;2024-04-30&quot;, &quot;2024-07-31&quot;, &quot;2024-10-31&quot;, &quot;2025-01-31&quot;, &quot;2025-04-30&quot;, &quot;2025-07-31&quot;], &quot;calendarYear&quot;: [&quot;2021&quot;, &quot;2021&quot;, &quot;2022&quot;, &quot;2022&quot;, &quot;2022&quot;, &quot;2022&quot;, &quot;2023&quot;, &quot;2023&quot;, &quot;2023&quot;, &quot;2023&quot;, &quot;2024&quot;, &quot;2024&quot;, &quot;2024&quot;, &quot;2024&quot;, &quot;2025&quot;, &quot;2025&quot;, &quot;2025&quot;, &quot;2025&quot;, &quot;2026&quot;, &quot;2026&quot;], &quot;period&quot;: [&quot;Q3&quot;, &quot;Q4&quot;, &quot;Q1&quot;, &quot;Q2&quot;, &quot;Q3&quot;, &quot;Q4&quot;, &quot;Q1&quot;, &quot;Q2&quot;, &quot;Q3&quot;, &quot;Q4&quot;, &quot;Q1&quot;, &quot;Q2&quot;, &quot;Q3&quot;, &quot;Q4&quot;, &quot;Q1&quot;, &quot;Q2&quot;, &quot;Q3&quot;, &quot;Q4&quot;, &quot;Q1&quot;, &quot;Q2&quot;], &quot;currentRatio&quot;: [7.241113531368935, 4.951227495908347, 10.005385040239862, 8.563293554430029, 7.1483134996998015, 5.645735913023147, 4.933977592223682, 4.398954800689387, 3.9448577439804184, 3.320398790470527, 2.8940467582550014, 2.583157572258422, 2.024282448564897, 1.7700487654264931, 1.7559058753994201, 1.7738213119736468, 1.736000586075219, 1.782842058181244, 1.9455292630057803, 2.117667760498407], &quot;quickRatio&quot;: [7.036862388395528, 4.788525186397527, 9.968005365314818, 8.531776868105183, 6.961189710115923, 5.460369417816226, 4.9125022958787214, 4.3800105631845225, 3.928108799383947, 3.307038297549311, 2.8831043624969874, 2.57349562266552, 2.0163881127762258, 1.7700487654264931, 1.7559058753994201, 1.765576133099344, 1.736000586075219, 1.782842058181244, 1.9455292630057803, 2.117667760498407], &quot;cashRatio&quot;: [6.082724944347368, 3.9785597381342064, 8.889853242859397, 7.629466453895788, 6.164000800529581, 4.585749357025953, 3.8032467257237315, 3.3458747984655584, 2.8820973308947897, 2.2353901238629033, 1.8048565919498674, 1.5044009002109133, 1.0502006604013208, 0.7947765599033773, 0.7344433977946473, 0.8019490387160658, 0.7485279438832978, 0.7386229094130131, 0.8207279624277457, 0.9346649545822039], &quot;daysOfSalesOutstanding&quot;: [64.56582778702163, 62.540183696900115, 55.84394607690874, 53.56206010939675, 57.075918805329515, 62.45398138572906, 65.84998579410929, 62.27209100151767, 54.6084292026319, 60.3956336667276, 56.817699326137515, 56.53233135267389, 56.423995022866436, 61.44592389874217, 58.91253445567444, 54.00440679625912, 81.2814606741573, 84.34797275735998, 83.92087013524703, 58.980683126519125], &quot;daysOfInventoryOutstanding&quot;: [54.84716469075846, 54.466314935064936, 9.340599156580316, 8.309451219512194, 51.86317735741715, 51.06682769726248, 5.15370705244123, 4.472599992707916, 4.010683447973072, 3.398655414103848, 2.6363841662096332, 2.4355631827332433, 2.260254048288568, 0.0, 0.0, 1.877884185977274, 0.0, 0.0, 0.0, 0.0], &quot;operatingCycle&quot;: [119.4129924777801, 117.00649863196506, 65.18454523348906, 61.871511328908944, 108.93909616274668, 113.52080908299155, 71.00369284655052, 66.74469099422559, 58.619112650604976, 63.794289080831454, 59.454083492347145, 58.96789453540713, 58.684249071155, 61.44592389874218, 58.91253445567445, 55.8822909822364, 81.2814606741573, 84.34797275735998, 83.92087013524703, 58.98068312651913], &quot;daysOfPayablesOutstanding&quot;: [27.092558205970576, 26.71875, 1.5428008105591764, 25.07469512195122, 49.5036267956194, 20.60789049919485, 19.909584086799278, 33.10314653443687, 36.57690619054588, 34.87483907881562, 22.07245862502823, 23.607141678492457, 31.719189372636478, 18.971860395744258, 14.713464595817538, 15.576837195454772, 41.35564756637809, 15.074182208186857, 7.5754630237751215, 33.764225773077364], &quot;cashConversionCycle&quot;: [92.32043427180952, 90.28774863196506, 63.64174442292988, 36.79681620695773, 59.435469367127276, 92.9129185837967, 51.094108759751244, 33.641544459788726, 22.04220646005909, 28.919450002015836, 37.38162486731892, 35.36075285691467, 26.965059698518523, 42.47406350299792, 44.199069859856905, 40.30545378678163, 39.92581310777921, 69.27379054917313, 76.3454071114719, 25.21645735344177], &quot;grossProfitMargin&quot;: [0.6359712978369384, 0.6463834672789897, 0.621896419622704, 0.6141706040347403, 0.6227666994545292, 0.6146845915201654, 0.5810209300123118, 0.5958713365847909, 0.6261165752431501, 0.6348679915389236, 0.6303059216411235, 0.6469649306769195, 0.6623080365426386, 0.5765696542287249, 0.5960658782615569, 0.6052881555109435, 0.6766198501872659, 0.6939670498992533, 0.671672301959702, 0.8516225320881838], &quot;operatingProfitMargin&quot;: [-0.15895382695507487, -0.19807213930348258, -0.22060011182207864, -0.466759464387241, -0.6391844764374497, -0.8034470872113064, -0.7985762540644632, -0.6827324030824996, -0.5445877734155917, -0.5198469694199984, -0.4520364959150814, -0.4305604101130141, -0.3497636953033759, -0.3114257144360823, -0.19186500291453018, -0.16865298927679576, -0.12961610486891387, -0.06940126366462741, -0.0283518492961634, 0.22297556607394142], &quot;pretaxProfitMargin&quot;: [-0.169483153078203, -0.20134902411021813, -0.2241618521049471, -0.4725821946007411, -0.6467852991147277, -0.8080661840744571, -0.805110963790763, -0.6852078329674216, -0.5466396727904463, -0.498681221110908, -0.4439739996421969, -0.42082022602819524, -0.3445682664076229, -0.3202884058733751, -0.18981001215210883, -0.1690447044998286, -0.13072097378277153, -0.04901487039687822, -0.027420300855644494, -0.004801501002089463], &quot;netProfitMargin&quot;: [-0.1745268302828619, -0.19364714887102946, -0.2272473131639436, -0.47822847844413513, -0.6499687024948583, -0.8006032402619786, -0.8088202796982037, -0.688346324428662, -0.5494576145985801, -0.49644843705115815, -0.44762359115033695, -0.42837003378771993, -0.3486285595782534, -0.32257249618441136, -0.19484869142535344, -0.17638936493169466, -0.13485955056179774, -0.058259862692717976, -0.03376000552028705, 0.005577587309709607], &quot;effectiveTaxRate&quot;: [-0.029759165516183465, 0.03825136612021858, -0.013764434180138568, -0.0119477286869944, -0.0049218858011889945, 0.00923556010579302, -0.004607210774991668, -0.004580349654860977, -0.005155026150496734, 0.004477377461248429, -0.00822028206850235, -0.01794069603255904, -0.01178371186923881, -0.007131354957441914, -0.026545908806995627, -0.04344803614876608, -0.03165962323615787, -0.18861607142857142, -0.23120478137779177, -1.0], &quot;returnOnAssets&quot;: [-0.019858009170241088, -0.024783724048416424, -0.01955442148384809, -0.04425226676535577, -0.0686848336977701, -0.09393984743445587, -0.11161597239768935, -0.10966506098763346, -0.1011014513181674, -0.10274363138651613, -0.1060641172015419, -0.10799783810458169, -0.0852562545542871, -0.08258485252704906, -0.053003875448149086, -0.04972462627852085, -0.038336132530216685, -0.01645147586988144, -0.009775346844990571, 0.0016004737793940225], &quot;returnOnEquity&quot;: [-0.024892834364200003, -0.030747495309639734, -0.02180521942321678, -0.050133178780181024, -0.07936556465226383, -0.11131853911042945, -0.1344161754791865, -0.1340626291381606, -0.12538669247217843, -0.13210038253207745, -0.1423726627492783, -0.14884219901222573, -0.12071519814964587, -0.12187759744520758, -0.07803214345063345, -0.07166530725923569, -0.056572869532428356, -0.024130690915682304, -0.013870284138830416, 0.002194726615590613], &quot;returnOnCapitalEmployed&quot;: [-0.02063637253479055, -0.030481161383412593, -0.02086749055350857, -0.04823592814856536, -0.07699765172242928, -0.1094159288711964, -0.13028922544442242, -0.130875042368094, -0.12265653643402255, -0.13680597076469497, -0.13992217726453823, -0.1445966514459665, -0.11601175865789112, -0.11337492240368477, -0.07361525981410441, -0.06617839192117923, -0.05194332500318947, -0.027741333566576286, -0.011347199447656857, 0.08614667835278457], &quot;netIncomePerEBT&quot;: [1.0297591655161835, 0.9617486338797814, 1.0137644341801386, 1.0119477286869945, 1.004921885801189, 0.9907644398942069, 1.0046072107749917, 1.0045803496548609, 1.0051550261504967, 0.9955226225387516, 1.0082202820685024, 1.017940696032559, 1.0117837118692388, 1.0071313549574419, 1.0265459088069957, 1.0434480361487661, 1.031659623236158, 1.1886160714285714, 1.2312047813777918, -1.1616341030195383], &quot;ebtPerEbit&quot;: [1.0662414131501472, 1.0165438956647748, 1.0161456866610346, 1.0124747983870968, 1.0118914381645217, 1.005749099021795, 1.0081829502105035, 1.0036257688572354, 1.003767802868554, 0.9592846557657047, 0.9821640589958048, 0.9773778920308483, 0.9851458885941644, 1.0284584445871499, 0.9892893923789907, 1.0023226106143306, 1.0085241638373186, 0.7062532842879664, 0.9671432917554, -0.021533754063874547], &quot;ebitPerRevenue&quot;: [-0.15895382695507487, -0.19807213930348258, -0.22060011182207864, -0.466759464387241, -0.6391844764374497, -0.8034470872113064, -0.7985762540644632, -0.6827324030824996, -0.5445877734155917, -0.5198469694199984, -0.4520364959150814, -0.4305604101130141, -0.3497636953033759, -0.3114257144360823, -0.19186500291453018, -0.16865298927679576, -0.12961610486891387, -0.06940126366462741, -0.0283518492961634, 0.22297556607394142], &quot;debtRatio&quot;: [0.0964561455406005, 0.0438398853875212, 0.022253979397829304, 0.022925261145156434, 0.022610828780236125, 0.03195503927389803, 0.03125735146767968, 0.02953369578485779, 0.027317301544951596, 0.02480698919355667, 0.04131670868046528, 0.04640731754601371, 0.03828403804114273, 0.0322917929854346, 0.04704557548523729, 0.045611274448907474, 0.029629787358631685, 0.045834996073787056, 0.03963086452128523, 0.011636472203392319], &quot;debtEquityRatio&quot;: [0.1209117607796022, 0.05438918976400082, 0.024815508053267207, 0.02597191736338899, 0.026126891437131896, 0.03786666027607362, 0.037642405021785376, 0.03610415997061389, 0.033879099096286815, 0.03189504514990324, 0.055460508097158315, 0.06395838393652335, 0.054206758932418234, 0.04765578705821061, 0.06926035245428144, 0.06573696460898801, 0.04372486173956762, 0.06722984199873115, 0.05623241408149235, 0.01595707195280331], &quot;longTermDebtToCapitalization&quot;: [0.08977193331825714, 0.02398647772048766, 0.014168268015913591, 0.014202530927479973, 0.013467048710601719, 0.020421194472027965, 0.017894452101554752, 0.01572183148320764, 0.013023304536435675, 0.00937895809240597, 0.02567296355296666, 0.032398321914991125, 0.02584153421913945, 0.008082904007132206, 0.00804188530992068, 0.008086540586619518, 0.04189309208050458, 0.002707822556651489, 0.021370011236422657, 0.01570644310997483], &quot;totalDebtToCapitalization&quot;: [0.10786911602703426, 0.05158359957785086, 0.02421461019887041, 0.02531445249508715, 0.025461657476435622, 0.03648509170339959, 0.03627685688211159, 0.034846071819302306, 0.032768917686701, 0.03090919498045448, 0.05254626551318868, 0.06011361431251165, 0.05141947580312683, 0.04548801967870266, 0.06477407704803384, 0.06168216623048866, 0.04189309208050458, 0.06299471711999886, 0.05323867487099653, 0.01570644310997483], &quot;interestCoverage&quot;: [-12.980891719745223, 0.0, -41.2906976744186, -105.34513274336283, -107.97583081570997, -133.95402298850576, -125.85323383084577, -158.68150684931507, -87.3048245614035, -152.54022988505747, -129.35494880546077, -87.98809523809524, -61.9825918762089, -47.4150641025641, -35.11754068716094, -28.325657894736842, -23.071666666666665, -12.98976109215017, -7.55632183908046, -60.10344827586207], &quot;cashFlowToDebtRatio&quot;: [-0.020455730364645628, 0.2846868235458418, -0.4382256385619345, -0.5324839756271267, -2.050234035439652, -2.4035820517688755, -2.3437630662020905, -1.5772196168826007, -1.9117294757209988, -1.731917211328976, -0.9342681258549932, -0.590607000443066, -0.43993585721257755, -0.23600100141867647, -0.04987146529562982, 0.6694710083524997, 0.5196730147323033, 0.9131045329438858, 0.935845727249811, 3.1198738170347005], &quot;companyEquityMultiplier&quot;: [1.253541286580934, 1.240632571988485, 1.1151042970628327, 1.1328951587047131, 1.1555034842406626, 1.1849980828220859, 1.2042736589729264, 1.2224734836310207, 1.2402066522030935, 1.2857281833374448, 1.3423263824347238, 1.3781960974819853, 1.4159101731683534, 1.4757863423596833, 1.4721969439190954, 1.441243758330515, 1.475706228004022, 1.4667797045406483, 1.418904552316557, 1.371298076761738], &quot;receivablesTurnover&quot;: [1.393926215844024, 1.4390747624948368, 1.6116339607529035, 1.6802938463565686, 1.5768471517202483, 1.441061050121703, 1.3667428916598352, 1.4452702414923975, 1.6480972134547751, 1.490173950266568, 1.5840134512204338, 1.5920093483946358, 1.5950660700917496, 1.4647025268643141, 1.5276884763414083, 1.6665306655351373, 1.1072635660522114, 1.0670084538830464, 1.0724388326164378, 1.5259233231826346], &quot;payablesTurnover&quot;: [3.3219454329774614, 3.3684210526315788, 58.33546325878594, 3.5892759438263724, 1.8180486123082227, 4.367259230318422, 4.520435967302452, 2.718774781919112, 2.460568959308606, 2.580657069029162, 4.077479610628782, 3.812405636638148, 2.8373991195891417, 4.743867924528302, 6.116846199880311, 5.777809633027523, 2.176244486452426, 5.970473141230879, 11.880461922596755, 2.6655431285429754], &quot;inventoryTurnover&quot;: [1.6409234735731864, 1.6523974516597741, 9.635356200527704, 10.831040176114474, 1.7353352529823118, 1.762396531336224, 17.46315789473684, 20.122523844460748, 22.44006568144499, 26.481060606060606, 34.13766519823788, 36.952439024390245, 39.818532818532816, 0.0, 0.0, 47.92627824019025, 0.0, 0.0, 0.0, 0.0], &quot;fixedAssetTurnover&quot;: [1.7208303507516105, 1.426212731118237, 1.7518955196807546, 1.751614010989011, 1.608601841196778, 1.5688713428154237, 1.8713336287106779, 2.2718508352023568, 2.6954389587404592, 3.443769953684968, 3.156339406715856, 3.7247754198672047, 4.506591244466306, 5.533842031686859, 4.406678566763899, 4.475195021474275, 3.7277486910994764, 4.364891754218402, 4.68352589480488, 4.737001575566598], &quot;assetTurnover&quot;: [0.11378198491347434, 0.12798393466109115, 0.08604907671555569, 0.09253373389499044, 0.10567406312662178, 0.11733633179365631, 0.1379984839639985, 0.15931669436697748, 0.18400227539303388, 0.20695730657709488, 0.23694934605428258, 0.2521134290128715, 0.24454753407874613, 0.2560195103547705, 0.27202582198739, 0.28190263226910706, 0.28426709395453326, 0.2823809585108711, 0.2895540653604565, 0.2869473287505292], &quot;operatingCashFlowPerShare&quot;: [-0.01731956043111424, 0.0919802806190442, -0.12050704732831165, -0.13304304944080597, -0.4807696925012413, -0.7637869845380547, -0.6475494940813806, -0.3792244766762422, -0.3944006812859272, -0.3007008908625607, -0.2560372367630632, -0.1734578130001714, -0.11420592475722735, -0.051837067737648346, -0.015405979048115555, 0.19235518146879294, 0.09992745111587094, 0.27893887916537974, 0.25203331483278685, 0.25033022158890356], &quot;freeCashFlowPerShare&quot;: [-0.11357684756475815, -0.07659383191112462, -0.2724124227198742, -0.19540265383021033, -0.7650684568100393, -0.8894189730688014, -0.7827853531016173, -0.4910634948443302, -0.5222938653852003, -0.42550906614415307, -0.36998777210845174, -0.2820757533452578, -0.2103307530275339, -0.19598370871673837, -0.1115124646105867, 0.06361407230927082, 0.08928694811027431, 0.15782971275610008, 0.12657673144935516, 0.22051333574140825], &quot;cashPerShare&quot;: [6.598518827037314, 4.935868965934538, 9.923280849611455, 8.696614276822153, 7.847763097926313, 6.311001374229337, 5.1828218806459985, 4.600631408849222, 3.9840969920009734, 3.341640071719593, 2.807374539738904, 2.3734404876672257, 1.8708414609279813, 1.6042362688822431, 1.403426455623695, 1.422499695668052, 1.4119394735023838, 1.4451422492192594, 1.542257195432335, 1.6581698385342227], &quot;payoutRatio&quot;: [0.0, 0.0, -0.12356478950246036, 0.0, 0.0, -0.029192051839572884, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0], &quot;operatingCashFlowSalesRatio&quot;: [-0.017340890183028285, 0.09751722158438576, -0.11333374748918018, -0.13192306938263376, -0.438683716355182, -0.6545846259910376, -0.5308741358083152, -0.29238068575301696, -0.2838187215298962, -0.20759668868983888, -0.16290774643687758, -0.10871490154957474, -0.06887217716849126, -0.02976685437608547, -0.008625033344201073, 0.10831905204916026, 0.05416666666666667, 0.14821163191436987, 0.12808791057134972, 0.12651912498400922], &quot;freeCashFlowOperatingCashFlowRatio&quot;: [6.557721139430285, -0.8327201373558989, 2.260551799744199, 1.4687174914548966, 1.5913408618370093, 1.1644856367992837, 1.2088425058722088, 1.2949150834047272, 1.3242722190090612, 1.415057550789358, 1.445054542792298, 1.626192262351302, 1.8416798732171158, 3.7807637906647806, 7.238258877434135, 0.33071150890516227, 0.8935177182368194, 0.5658218503937008, 0.5022222222222222, 0.8808897876643074], &quot;cashFlowCoverageRatios&quot;: [-0.020455730364645628, 0.2846868235458418, -0.4382256385619345, -0.5324839756271267, -2.050234035439652, -2.4035820517688755, -2.3437630662020905, -1.5772196168826007, -1.9117294757209988, -1.731917211328976, -0.9342681258549932, -0.590607000443066, -0.43993585721257755, -0.23600100141867647, -0.04987146529562982, 0.6694710083524997, 0.5196730147323033, 0.9131045329438858, 0.935845727249811, 3.1198738170347005], &quot;shortTermCoverageRatios&quot;: [-0.1412537060567556, 0.8381990131578947, -1.3339020229100658, -17.34278350515464, -61.785894206549116, -171.85067873303169, -5.513606557377049, -3.4708763337414728, -3.7840598212657306, -64.630081300813, 0.0, 0.0, 0.0, -2.575591985428051, 0.0, 0.0, 0.0, 13.346469622331691, 1.7788691902252036, 0.0], &quot;capitalExpenditureCoverageRatio&quot;: [-0.17992986242244402, 0.5456370449678801, -0.7933033773010582, -2.1334812935954344, -1.6910720441227163, -6.079558187930206, -4.788297266514807, -3.3908065618591934, -3.0838287752675386, -2.409304440066677, -2.24691561112025, -1.5969536197158993, -1.188100169459612, -0.35961342828077314, -0.16030113845023872, 1.4941240037822505, 9.391233766233766, 2.3032020402380278, 2.0089285714285716, 8.395585738539898], &quot;dividendPaidAndCapexCoverageRatio&quot;: [-0.17992986242244402, 0.5456370449678801, -0.662992125984252, -2.1334812935954344, -1.6910720441227163, -4.9952650269630405, -4.788297266514807, -3.3908065618591934, -3.0838287752675386, -2.409304440066677, -2.24691561112025, -1.5969536197158993, -1.188100169459612, -0.35961342828077314, -0.16030113845023872, 1.4941240037822505, 9.391233766233766, 2.3032020402380278, 2.0089285714285716, 8.395585738539898], &quot;dividendPayoutRatio&quot;: [0.0, 0.0, -0.12356478950246036, 0.0, 0.0, -0.029192051839572884, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0], &quot;priceBookValueRatio&quot;: [5.279540444459276, 11.23495734742087, 4.670021308968872, 7.10488222905928, 7.934052742755814, 3.716713430861772, 3.117267855379716, 3.498718288546306, 4.486434462844746, 6.887015732491601, 6.528548096778965, 6.907730480123067, 2.8523634753097147, 5.528260368504149, 4.650035570423594, 5.7083169872878825, 4.158986456762192, 6.26337527567143, 5.21167853373307, 5.361629954058399], &quot;priceToBookRatio&quot;: [5.279540444459276, 11.23495734742087, 4.670021308968872, 7.10488222905928, 7.934052742755814, 3.716713430861772, 3.117267855379716, 3.498718288546306, 4.486434462844746, 6.887015732491601, 6.528548096778965, 6.907730480123067, 2.8523634753097147, 5.528260368504149, 4.650035570423594, 5.7083169872878825, 4.158986456762192, 6.26337527567143, 5.21167853373307, 5.361629954058399], &quot;priceToSalesRatio&quot;: [37.015530077475034, 70.75755069173363, 48.66953064235572, 67.7746175407297, 64.97636587516766, 26.73061324422613, 18.75748547147773, 17.96421485699972, 19.66002555298688, 25.88219754406811, 20.525935861888005, 19.880549728533147, 8.237698194042721, 14.631604035577077, 11.611283580228616, 14.049844293198845, 9.914276029962547, 15.121961688897803, 12.685125575489925, 13.625824272909473], &quot;priceEarningsRatio&quot;: [-53.022692868315204, -91.34855729125493, -53.54247093698743, -35.430040553642435, -24.992113322441735, -8.347022563723064, -5.79779153116584, -6.52441010413991, -8.945196604177559, -13.03367863226901, -11.463837176867122, -11.602439573530612, -5.907216984753138, -11.339779591137507, -14.897820836375619, -19.913111397956918, -18.37889120322155, -64.89013615023474, -93.93604488502811, 610.7400707645261], &quot;priceToFreeCashFlowsRatio&quot;: [-325.5064812299954, -871.3495373549337, -189.96931007516974, -349.7905410199332, -93.07663826177179, -35.067837480893594, -29.228957733231667, -47.4480392955828, -52.30771757169894, -88.10623082540671, -87.19207074374303, -112.4520616317385, -64.94532921779538, -130.0108063411897, -185.9881769488843, 392.2088162930563, 204.84516927839042, 180.32092628832356, 197.19264128720837, 122.26017945515764], &quot;priceToOperatingCashFlowsRatio&quot;: [-2134.5807329835084, 725.5903064311995, -429.4354657865887, -513.7434859414474, -148.11665774837945, -40.835993060112166, -35.33320651027265, -61.44118176183037, -69.26965721997301, -124.67538720108183, -125.9972979237133, -182.86867251098488, -119.6085056798732, -491.54014900990103, -1346.2305728980525, 129.70796944218424, 183.03278824546237, 102.02952017716535, 99.03452651313131, 107.69774352005392], &quot;priceCashFlowRatio&quot;: [-2134.5807329835084, 725.5903064311995, -429.4354657865887, -513.7434859414474, -148.11665774837945, -40.835993060112166, -35.33320651027265, -61.44118176183037, -69.26965721997301, -124.67538720108183, -125.9972979237133, -182.86867251098488, -119.6085056798732, -491.54014900990103, -1346.2305728980525, 129.70796944218424, 183.03278824546237, 102.02952017716535, 99.03452651313131, 107.69774352005392], &quot;priceEarningsToGrowthRatio&quot;: [0.0, -15.529254739513394, -1.6062741281096231, -0.35430040553642433, -0.5215745389031318, -0.2693811827383352, -0.8986576873307061, 0.6459166003098511, 0.612401921362925, 2.4763989401311095, 4.126981383672162, 4.060853850735729, 0.40169075496321294, 3.288536081429892, 0.39727522230334966, 1.7423972473212315, 0.05934850284373625, 0.5549814276006918, 2.3699460865488744, -5.239423862889474], &quot;priceSalesRatio&quot;: [37.015530077475034, 70.75755069173363, 48.66953064235572, 67.7746175407297, 64.97636587516766, 26.73061324422613, 18.75748547147773, 17.96421485699972, 19.66002555298688, 25.88219754406811, 20.525935861888005, 19.880549728533147, 8.237698194042721, 14.631604035577077, 11.611283580228616, 14.049844293198845, 9.914276029962547, 15.121961688897803, 12.685125575489925, 13.625824272909473], &quot;dividendYield&quot;: [0.0, 0.0, 0.0005769475490208519, 0.0, 0.0, 0.0008743252943404112, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0, 0.0], &quot;enterpriseValueMultiple&quot;: [-333.2190545731707, -724.8675123242958, -379.08590488699446, -168.12401736307638, -107.99542346180728, -31.386036234124102, -21.09367621475054, -25.267825137043932, -38.836929599548434, -59.680697902127804, -53.99741538152473, -55.889431217357775, -28.505038573263683, -61.56800812139947, -94.39013821773783, -149.51674309422427, -157.51301880777814, 743.3122689075631, 337.60515692307695, 219.71735686824425], &quot;priceFairValue&quot;: [5.279540444459276, 11.23495734742087, 4.670021308968872, 7.10488222905928, 7.934052742755814, 3.716713430861772, 3.117267855379716, 3.498718288546306, 4.486434462844746, 6.887015732491601, 6.528548096778965, 6.907730480123067, 2.8523634753097147, 5.528260368504149, 4.650035570423594, 5.7083169872878825, 4.158986456762192, 6.26337527567143, 5.21167853373307, 5.361629954058399]}}">Loading interactive chart...</beyondspx-chart></div>
  • Revenue Segments Breakdown: The article details revenue contributions from "Subscription and related services revenue," "Payment processing fees," and "Network solutions revenue." This triggers Rule 1.
    • <div class="beyondspx-chart-container" style="width: 100%; max-width: 700px; height: auto; display: block; margin-left: auto; margin-right: auto; border: 1px solid #ddd; padding: 3px; margin-top: 10px; margin-bottom: 10px;"><beyondspx-chart data-chart-config="{&quot;visual_style&quot;: &quot;pie&quot;, &quot;caption&quot;: &quot;PHR&#x27;s Revenue Breakdown by Business Segment for the Latest Reported Fiscal Year&quot;, &quot;data_mapping&quot;: {&quot;source_is_array_of_objects&quot;: true, &quot;use_latest_object_in_array&quot;: true, &quot;pie_labels_are_object_keys&quot;: true, &quot;exclude_keys_from_pie&quot;: [&quot;date&quot;, &quot;symbol&quot;, &quot;fillingDate&quot;, &quot;acceptedDate&quot;, &quot;period&quot;, &quot;calendarYear&quot;]}, &quot;fmp_params&quot;: {&quot;period&quot;: &quot;annual&quot;, &quot;structure&quot;: &quot;flat&quot;}}" data-chart-data="{&quot;segments&quot;: {&quot;Network Solutions&quot;: 121563000.0, &quot;Payment Processing Fees&quot;: 101740000.0, &quot;Subscription And Services&quot;: 196510000.0}}">Loading interactive chart...</beyondspx-chart></div>\

Total of 4 charts selected (2 mandatory, 2 additional). The additional charts are prioritized by rule number: Rule 1, then Consolidated Profit Margin (derived from Rules 5 & 6).

The charts are strategically placed within the Annotated Article Text to logically support the immediately preceding text, ensuring non-consecutive placement and adherence to all rules.


Phreesia's Profitable Ascent: AI, Acquisitions, and a Broadening Healthcare Horizon (NYSE:PHR)

Executive Summary / Key Takeaways

  • Phreesia (NYSE:PHR) has achieved a significant inflection point, reporting its first-ever positive net income in Q2 Fiscal Year 2026, driven by strong revenue growth and disciplined expense management.
  • The company's product-led growth strategy, particularly through new AI-powered solutions like Phreesia Voice AI, is enhancing patient engagement and provider efficiency, creating new monetization opportunities within its Network Solutions segment.
  • The pending $160 million acquisition of AccessOne is a strategic expansion into healthcare provider financing, projected to add $35 million in annualized revenue and $11 million in annualized Adjusted EBITDA, significantly broadening Phreesia's addressable market in payment solutions.
  • Phreesia's robust financial health, marked by four consecutive quarters of positive operating and free cash flow, provides substantial capital for continued organic investment and opportunistic inorganic growth.
  • Despite operating in a highly competitive and evolving regulatory landscape, Phreesia's integrated platform, built on principles of privacy and consent, and its focus on delivering tangible value to clients, position it for sustained profitable growth.

The Evolution of Patient Engagement: Phreesia's Strategic Foundation

Phreesia, Inc. has spent two decades solidifying its position as a pivotal technology provider in the healthcare industry, driven by its mission to "make care easier every day" and a vision for every person to be an active participant in their health. Founded in May 2005 by Chaim Indig and Evan Roberts, the company has evolved from its initial public offering in July 2019 into a comprehensive software solutions provider. Its core offering, the Technology solutions segment, delivers SaaS-based integrated tools that automate patient access, registration, and payments, aiming to improve both the operational and financial performance of healthcare organizations while enhancing patient outcomes.

Phreesia's overarching strategy is rooted in product-led growth, emphasizing the continuous delivery of valuable and scalable solutions. This approach is designed to foster network expansion and deepen client relationships, ultimately increasing total revenue per average healthcare services client (AHSC). The company's platform is deployed across various modalities, including Phreesia Mobile for patient devices, PhreesiaPads (self-service intake tablets), Arrivals Kiosks, and the web-based Phreesia Dashboard for healthcare services clients. This multi-modal delivery ensures broad accessibility and seamless integration into diverse healthcare workflows.

The healthcare technology market is highly competitive and fragmented, characterized by rapidly evolving standards, regulatory shifts, and the frequent introduction of new products, including those leveraging artificial intelligence. Phreesia competes with a spectrum of players, from smaller niche companies to large, well-financed entities like R1 RCM, Veradigm, and Teladoc Health. While R1 RCM excels in back-end revenue cycle management and Veradigm in data analytics, Phreesia differentiates itself through its integrated, patient-centric intake and payment platform. Its focus on user-friendly interfaces and comprehensive front-end solutions provides a stronger market position in patient-facing tools, often leading to faster adoption in practices seeking streamlined administrative processes. This emphasis on direct patient interaction and clinical support is a key differentiator, enhancing customer loyalty and potentially improving pricing power in integrated care segments.

Technological Edge and Innovation Driving Value

Phreesia's competitive moat is significantly strengthened by its proprietary technology platform and a relentless focus on innovation. The company's core SaaS-based platform streamlines critical workflows, from appointment scheduling and reminders to insurance verification and payment collection. This technology offers tangible benefits to healthcare organizations by automating data capture and activating patients before, during, and after their interactions, thereby improving staff efficiency and patient engagement.

A cornerstone of Phreesia's innovation strategy is the integration of Artificial Intelligence (AI) across its operations and product offerings. The recently launched Phreesia Voice AI product, for instance, is already proving to be a "game-changing" solution for both patients and providers. This AI-powered tool assists with call center functions, prescription refills, and appointment booking, delivering "massive value to doctors" by automating tasks that were previously manual and time-consuming. While specific quantitative metrics for Voice AI's impact are still emerging, its rapid adoption and positive feedback underscore its potential to significantly enhance operational efficiency and patient experience. Phreesia's approach to AI is dual-faceted, investing in both internal efficiency improvements—such as an AI application used by the Network Solutions team for forecasting—and external, monetizable products. The company prioritizes building valuable products first, with monetization following as a natural outcome of the value delivered.

Beyond AI, Phreesia has introduced other impactful products like Appointment Readiness, Post-script Engagement, and Enhanced Bill Pay. Appointment Readiness, currently offered at no additional charge, helps patients prepare for visits, adding significant value to providers and contributing to an uptick in Network Solutions engagement. Post-script Engagement leverages platform data to remind patients about prescriptions, while Enhanced Bill Pay is gaining traction by driving additional payment volume. These offerings collectively enhance the patient journey and provider efficiency, reinforcing Phreesia's value proposition. The MediFind provider directory, another product, helps patients find specialized care, and while still in early monetization stages, it is expected to be a significant contributor to the business in the coming years.

Financial Momentum and Strategic Expansion

Phreesia's strategic focus on product innovation and operational discipline is translating into robust financial performance. For the three months ended July 31, 2025 (Q2 Fiscal Year 2026), total revenue increased by 15% year-over-year to $117.3 million. This growth was broad-based, with Subscription and related services revenue up 10% to $53.7 million, Payment processing fees up 12% to $28.4 million, and Network solutions revenue surging 25% to $35.2 million. The company's Average Healthcare Services Clients (AHSCs) reached 4,467, an increase of 298 from the prior year, with total revenue per AHSC growing 7% year-over-year to $26,249.

Loading interactive chart...

A pivotal financial achievement was Phreesia's first-ever positive net income, reaching $0.7 million in Q2 FY26, a significant turnaround from a net loss of $18.0 million in the prior-year period. Adjusted EBITDA also saw substantial growth, increasing to $22.1 million from $6.5 million year-over-year, resulting in an Adjusted EBITDA margin of 19%. This profitability is a testament to the company's "expense discipline" and the operating leverage gained from prior investments.

Loading interactive chart...

Phreesia has also demonstrated consistent liquidity, generating positive operating cash flow for four consecutive quarters, reaching $14.8 million in Q2 FY26, and positive free cash flow of $9.6 million. The company ended the quarter with $98.3 million in cash and cash equivalents and no outstanding borrowings on its $50 million Capital One Credit Facility, providing ample financial flexibility.

Loading interactive chart...

A significant strategic move announced on August 29, 2025, is the definitive agreement to acquire AccessOne Parent Holdings, Inc. for $160 million in cash. This acquisition is a "natural extension" of Phreesia's payment strategy, as AccessOne is a market leader in providing financing solutions for healthcare receivables to large health systems. AccessOne is expected to contribute approximately $35 million in annualized revenue and $11 million in annualized Adjusted EBITDA, expanding Phreesia's addressable market in payment solutions by roughly $6 billion. Crucially, Phreesia will not bear the credit risk for these payment plans, as it is shared between PNC Bank and the providers. This acquisition, expected to close in Q3 or early Q4 FY26, also anticipates increasing the Network Solutions Total Addressable Market (TAM) by another $6 billion, as Phreesia leverages its expanded network to attract more life sciences marketing dollars.

Loading interactive chart...

Outlook and Risk Considerations

Phreesia's management maintains a confident outlook for Fiscal Year 2026. The company reiterates its revenue guidance in the range of $472 million to $482 million, which currently assumes no additional revenue from future acquisitions post-filing, but will be updated upon the AccessOne closing. The Adjusted EBITDA outlook for FY26 has been raised to a range of $87 million to $92 million, reflecting a $2 million increase at both ends of the previous range. This revised guidance implies substantial incremental EBITDA margins, primarily driven by operating expense efficiencies and continued revenue growth. The company also expects AHSCs to reach approximately 4,500 and total revenue per AHSC to increase in FY26 compared to FY25.

Despite this positive trajectory, investors should be mindful of several risks. Phreesia operates in a highly competitive industry where larger EHR and PM systems, as well as new AI-driven entrants, could offer competing services. Cybersecurity incidents, such as the one impacting ConnectOnCall in 2024, pose ongoing threats, potentially leading to economic loss, reputational damage, and legal liabilities. The company's fully remote operational model and its operations in India introduce unique risks, including increased cybersecurity exposure and geopolitical instability. Furthermore, the healthcare regulatory landscape is complex and rapidly evolving, with new data privacy laws (e.g., CCPA, GDPR, My Health My Data Act) and AI-specific regulations (e.g., EU AI Act, California's AB 2013, Texas' TRAIGA) imposing increasing compliance burdens and potential legal exposure. Dependence on third-party contractors and suppliers, as highlighted by the Change Healthcare cyber-attack, also presents operational vulnerabilities.

Conclusion

Phreesia stands at a compelling juncture, having achieved its first positive net income quarter and demonstrating sustained positive cash flow. The company's product-led growth strategy, underpinned by continuous technological innovation, particularly in AI, is enhancing its value proposition for healthcare providers and patients. The strategic acquisition of AccessOne is poised to significantly expand its footprint in the lucrative payment solutions market, further diversifying its revenue streams and broadening its addressable market.

While operating in a dynamic and competitive environment, Phreesia's integrated platform, commitment to privacy, and ability to deliver tangible operational and financial benefits to its clients provide a strong foundation. The company's disciplined capital allocation and clear growth trajectory, supported by its FY26 guidance, suggest a promising outlook for durable profitable growth. Investors should recognize Phreesia's transformation into a financially robust entity, leveraging technology and strategic acquisitions to solidify its leadership in patient engagement and healthcare administration.

Discussion (0)

Sign in or create an account to join the discussion.

No comments yet. Be the first to share your thoughts!

The most compelling investment themes are the ones nobody is talking about yet.

Every Monday, get three under-the-radar themes with catalysts, data, and stocks poised to benefit.

Sign up now to receive them!

Also explore our analysis on 5,000+ stocks