Executive Summary / Key Takeaways

• Reservoir Media is an independent music company executing a growth strategy centered on strategic, often off-market, acquisitions of high-quality music publishing and recorded music catalogs, complemented by signing and developing active songwriters and artists.
• Fiscal Year 2025 demonstrated strong financial performance, exceeding guidance with 10% total revenue growth to $158.7 million and an 18% increase in Adjusted EBITDA to $65.7 million, driven by catalog performance, acquisitions, streaming price increases, and improved operating leverage.
• The company leverages its operational platform and value enhancement capabilities, particularly in synchronization and digital licensing, to drive organic growth from its diverse portfolio, including evergreen hits and contemporary chart-toppers.
• Strategic investments in emerging markets like the Middle East and North Africa (MENA) and India position Reservoir to capitalize on higher growth rates and less competitive acquisition environments compared to mature markets.
• While facing industry-wide challenges like digital piracy, evolving regulations (including AI impacts), and dependence on major digital service providers, Reservoir maintains a robust M&A pipeline and projects continued growth in Fiscal Year 2026, with revenue guidance of $164 million to $169 million and Adjusted EBITDA of $68 million to $72 million.

The Independent Beat: Reservoir Media's Growth Symphony

Established in 2007, Reservoir Media has carved out a significant niche in the global music industry as a leading independent player. Its foundational strategy has been built on the disciplined acquisition and long-term ownership of rights across both music publishing and recorded music. This approach is not merely about accumulating assets but about actively managing and enhancing their value over time. The company's history reflects this commitment, marked by a series of strategic acquisitions – from early deals like TVT Music Publishing and Philly Groove Records to more recent, transformative additions such as Chrysalis Records, Tommy Boy, Lastrada Entertainment publishing, and New State recorded music. Over the five years leading up to the May 2025 filing, Reservoir deployed approximately $640 million in capital, underscoring the centrality of M&A to its growth narrative.

Operating through two primary reportable segments, Music Publishing and Recorded Music, alongside a management business and a rights management entity in the Middle East, Reservoir spans a diverse array of genres, eras, and geographies. The Music Publishing segment, contributing approximately 68% of Fiscal Year 2025 revenues, focuses on licensing and administering rights in musical compositions, generating royalties from digital streaming, public performance, synchronization (use in visual media), mechanical reproduction, and other uses like sheet music. The Recorded Music segment, accounting for about 28% of revenues, involves the marketing, distribution, sale, and licensing of sound recordings, earning revenue from digital streaming, physical sales, neighboring rights (public performance of recordings), and synchronization. Other revenue, primarily from the artist management business, also saw a healthy 12% increase to $7.0 million.

Reservoir's operational model is designed to integrate acquired catalogs efficiently and maximize revenue streams. This includes leveraging a network of distribution partners like MERLIN, Proper, PIAS, and Secretly for both physical and digital distribution. The company has also been proactive in securing direct licensing agreements with emerging music monetization platforms such as TikTok, Peloton (PTON), Meta (META), and Snap (SNAP), recognizing these as accretive new revenue sources.

Technology-Enabled Value Enhancement

While not a technology company in the traditional sense of developing consumer-facing products, Reservoir's competitive edge is increasingly intertwined with its operational technology and data utilization. The company relies on internal systems and third-party platforms for critical functions like rights management, royalty tracking, processing, and reporting. This operational infrastructure is foundational to its ability to manage a growing, diverse catalog and ensure accurate collection and distribution of royalties across complex global licensing frameworks.

Reservoir's "value enhancement" capabilities, a key competitive strength, are significantly enabled by technology and data. Their global synchronization team utilizes data and relationships to market and license music for use in films, television, advertisements, and video games. The ability to track usage across a proliferating number of digital platforms – from streaming services to fitness apps and social media – requires robust data processing and analytics, even if the specific technological tools are not detailed as proprietary differentiators. The company's focus on being "on the forefront of digital licensing" implies an ongoing effort to adapt its systems and processes to new digital distribution channels.

As disclosed, a material weakness in internal control over financial reporting exists related to the improper design of control activities for the primary third-party system used for processing, recording, and reporting Recorded Music royalty expense and payables. This highlights the critical need for effective technological controls to ensure the reliability and accuracy of financial reporting and royalty payments.

Furthermore, the broader technological landscape, particularly the rise of Artificial Intelligence (AI), poses both opportunities and challenges. While AI could potentially aid in areas like catalog analysis or content identification, it also presents significant risks of intellectual property infringement through the unauthorized use of copyrighted works for training generative AI models and creating derivative works. Reservoir, alongside the wider music industry, is actively engaged in advocacy and litigation to address these threats and ensure fair compensation and protection of rights in the age of AI. Proposed legislation like the TRAIN Act and COPIED Act in the U.S. are seen as crucial steps in establishing a legal framework to protect intellectual property from unauthorized AI use.

Compared to major competitors like Universal Music Group (UMG), Warner Music Group (WMG), and Sony Music Entertainment (SONY), who often possess more extensive proprietary data analytics capabilities and integrated technological ecosystems, Reservoir's technological differentiation appears to lie more in its operational agility and targeted application of technology to specific value-enhancement activities and direct digital licensing relationships. While the majors may achieve greater efficiency in broad-scale digital distribution and artist discovery through advanced AI, Reservoir's strength is in leveraging its systems and teams for personalized artist and catalog management and identifying niche monetization opportunities.

Financial Performance and Operational Strength

Fiscal Year 2025 marked a period of strong financial execution for Reservoir, with results surpassing previously stated guidance. Total revenues increased by 10% year-over-year to $158.7 million. This growth was broad-based, with Music Publishing revenues rising 12% to $107.4 million and Recorded Music revenues increasing 4% to $44.3 million. Other revenue, primarily from the artist management business, also saw a healthy 12% increase to $7.0 million.

The growth in Music Publishing was primarily fueled by the performance of the existing catalog and contributions from recent acquisitions. Notably, digital revenue within publishing benefited from price increases implemented by multiple music streaming services. Synchronization revenue also saw a significant increase, driven by the timing of licenses secured by the company's value enhancement team. These gains were partially offset by a decrease in performance revenue, attributed in part to the timing of hit songs.

In the Recorded Music segment, revenue growth was supported by continued user growth and price increases at streaming services, as well as the positive impact of royalty recoveries stemming from audits of underreported usage for certain music catalogs. However, this growth was partially tempered by a decrease in physical sales compared to Fiscal Year 2024, which had benefited from robust sales of new De La Soul releases.

Operational efficiency also improved. Cost of revenue increased by a modest 4%, less than the rate of revenue growth, leading to an improvement in gross margin. This was particularly evident in the Recorded Music segment, where a shift away from higher-cost physical sales contributed to a decrease in artist royalties as a percentage of revenue. Administration expenses remained relatively flat year-over-year, benefiting from the non-recurrence of a $2.7 million write-off related to legal fees from a prior royalty dispute. This cost control, combined with revenue growth, resulted in a significant 43% increase in operating income to $35.1 million and an 18% increase in Adjusted EBITDA to $65.7 million. The Adjusted EBITDA margin expanded to 39% in Fiscal Year 2025 from 34% in Fiscal Year 2024, reflecting improved operating leverage.

From a liquidity standpoint, Reservoir ended Fiscal Year 2025 with $21.4 million in cash and equivalents and $58.2 million available under its $450 million Senior Credit Facility, totaling $79.6 million in liquidity. Cash provided by operating activities increased to $45.3 million, driven by higher earnings. Cash used in investing activities rose to $96.7 million, reflecting increased spending on catalog acquisitions. The company's total debt stood at $388.1 million net of deferred financing costs. Reservoir remains in compliance with its debt covenants and utilizes interest rate swaps to hedge a portion of its variable-rate debt, mitigating some exposure to interest rate fluctuations. Management believes its current liquidity and projected cash flows are sufficient to meet its debt obligations, working capital needs, and planned capital expenditures and acquisitions in the foreseeable future.

Competitive Landscape and Strategic Positioning

The music industry is characterized by intense competition, dominated by three major players: Universal Music Group, Warner Music Group, and Sony Music Entertainment, who collectively hold a significant majority of the global market share in both publishing and recorded music. Reservoir operates as a prominent independent competitor within this landscape.

Reservoir's competitive positioning is defined by several factors. Firstly, its focus on strategic, often off-market, acquisitions allows it to build a high-quality catalog at potentially more attractive entry multiples compared to highly contested public auctions. This is supported by its extensive relationships within the creative community and across the industry. Secondly, its "value enhancement" capabilities, particularly the proactive synchronization and digital licensing efforts, differentiate it from passive rights holders and aim to maximize revenue from acquired assets. Thirdly, Reservoir's commitment to building a global team with local expertise, particularly in emerging markets like MENA and India, provides a distinct advantage. While major labels are also expanding internationally, Reservoir's early and deep presence through subsidiaries like PopArabia and PopIndia allows for tailored strategies, relationship building, and access to regional talent and catalogs with potentially higher growth trajectories and less direct competition. Management specifically noted seeing "markedly better ROIs" and "less competition" in emerging markets.

However, Reservoir faces inherent disadvantages due to its smaller scale compared to the majors. This can impact its bargaining power in negotiations with dominant digital service providers (DSPs) who control significant distribution channels and influence pricing structures. While Reservoir has direct deals with many platforms, the terms of these agreements and royalty calculations can be complex and subject to change, potentially impacting profitability. The dependence on a limited number of major DSPs for a growing portion of revenue is a key vulnerability shared across the industry but potentially more pronounced for independent players.

Furthermore, the competitive landscape is evolving rapidly due to technological advancements like AI. While majors are investing heavily in AI for analytics, artist discovery, and fan engagement, Reservoir must ensure its operational technology and data capabilities keep pace to remain competitive in identifying opportunities and protecting its intellectual property. The risk of digital piracy, though an ongoing challenge for the entire industry, also requires continuous investment in protective measures.

Reservoir's strategy of balancing catalog acquisitions with the signing of active songwriters and artists (like Snoop Dogg, k.d. lang, and chart-toppers like Steph Jones) is a crucial element of its competitive approach. This ensures a pipeline of new, relevant content that can drive current revenue streams and become the evergreen hits of the future, complementing the stable, long-term income from established catalogs. The ability to attract and retain such talent, often through high-touch creative services and personalized partnerships, is a key differentiator against larger, more bureaucratic competitors.

Outlook and Growth Trajectory

Looking ahead, Reservoir's management has provided guidance for Fiscal Year 2026, projecting revenues in the range of $164 million to $169 million and Adjusted EBITDA between $68 million and $72 million. This outlook signals continued growth, building upon the strong performance in Fiscal Year 2025.

The guidance is underpinned by several key assumptions and strategic priorities. Management expects ongoing organic growth from the existing, high-quality catalog, driven by continued streaming adoption, potential further price increases by DSPs, and the company's value enhancement efforts, particularly in synchronization and digital licensing. Contributions from the active roster, including potential new chart-topping releases, are also factored in, although management adopts a prudent approach, explicitly stating that guidance does not forecast for specific future hit song performance or one-time revenue events like audit recoveries.

Strategic capital deployment remains a central pillar of the growth strategy. Reservoir maintains a robust pipeline of potential acquisitions, reportedly exceeding $1 billion in opportunities under consideration at attractive entry multiples. The company intends to deploy its projected free cash flow (estimated around $50 million for FY26) and available liquidity towards these accretive M&A opportunities and writer signings, further expanding its portfolio and revenue base. The focus on off-market deals and emerging markets is expected to continue yielding favorable returns and less competitive acquisition environments.

The company's ability to achieve its guidance will depend on successful execution of its acquisition strategy, effective integration of new assets, continued organic growth from the existing catalog and active roster, and navigating the evolving industry landscape, including regulatory developments, technological changes (AI impacts), and dynamics with digital platforms. While the guidance reflects management's expectations based on current visibility and planned initiatives, it also incorporates a degree of conservatism, particularly regarding unpredictable factors like future hit song performance.

Risks and Challenges

Despite a clear strategy and recent strong performance, Reservoir faces several risks inherent to the music industry and its business model.

• Competition and Talent Retention: The intense competition for acquiring catalogs and signing/retaining talented songwriters and artists could increase costs or limit the company's ability to secure desirable assets and talent.
• Technological Change and Piracy: Rapid technological evolution, including the rise of AI, poses risks of intellectual property infringement and disruption to traditional revenue streams. Digital piracy remains an ongoing threat that can erode legitimate revenues.
• Dependence on Digital Service Providers: A significant and growing portion of revenue is derived from a limited number of DSPs. Changes in their business models, pricing structures, or royalty calculation methods could adversely impact Reservoir's financial results.
• Regulatory and Legal Environment: Changes in copyright law, royalty rate regulations (like those set by the CRB), data privacy laws, or new legislation addressing AI could affect the terms of contracts, licensing revenues, and operational compliance costs. Litigation, including intellectual property disputes, is an inherent risk that can be costly and time-consuming.
• Acquisition Execution and Integration: The success of the acquisition-driven strategy depends on identifying suitable targets, executing transactions on favorable terms, and effectively integrating acquired assets and operations. Failure to do so could lead to underperformance or impairment charges.
• Financial Risks: The company's substantial indebtedness requires dedicating cash flow to debt service, which could limit flexibility for other investments or operations, particularly if interest rates rise significantly or cash flows decline. While covenants are currently met, economic downturns or operational challenges could impact compliance.

• Internal Controls: The identified material weakness in internal control over financial reporting related to the Recorded Music royalty system poses a risk to the accuracy and timeliness of financial reporting and royalty payments until fully remediated.
• Foreign Exchange Risk: International operations expose the company to fluctuations in currency exchange rates, which can impact reported revenues and expenses when translated into U.S. dollars.

Conclusion

Reservoir Media has demonstrated a compelling growth trajectory as a leading independent music company, successfully executing an acquisition-driven strategy complemented by organic growth initiatives. Fiscal Year 2025 highlighted the strength of its diverse catalog, operational capabilities, and value enhancement efforts, resulting in double-digit revenue and Adjusted EBITDA growth that exceeded expectations. The company's strategic focus on emerging markets and its ability to attract top-tier talent position it favorably within the competitive landscape.

While challenges such as intense competition, technological disruption (including AI), regulatory evolution, and operational risks related to internal controls persist, Reservoir's robust M&A pipeline, disciplined capital deployment approach, and projected Fiscal Year 2026 growth signal continued momentum. For investors, the thesis centers on Reservoir's ability to leverage its platform and expertise to acquire and monetize high-quality music assets effectively, driving predictable cash flows and long-term value creation in a growing global music market, while prudently managing the inherent risks of the industry.
```