Restaurant Brands International Inc. (QSR) is a global quick-service restaurant (QSR) company that owns and franchises four iconic brands - Tim Hortons, Burger King, Popeyes, and Firehouse Subs. With a presence in over 120 countries and territories, RBI has established itself as a resilient industry leader, navigating through various market conditions and consumer trends.
Business Overview and History
RBI was formed in 2014 through the merger of Tim Hortons and Burger King, creating a powerful global QSR platform. The company's origins trace back to the founding of Burger King in 1954, which grew to become the world's second-largest quick-service hamburger restaurant chain. The merger with Tim Hortons in 2014 was orchestrated by 3G Capital, bringing together two complementary brands and allowing the company to leverage its global scale and resources.
In 2017, RBI further diversified its portfolio with the acquisition of Popeyes Louisiana Kitchen, the world's second-largest quick-service chicken concept. This strategic move expanded RBI's presence in the chicken QSR segment. More recently, in 2024, RBI made two significant acquisitions: Carrols Restaurant Group, the largest Burger King franchisee in the U.S., and the Popeyes business in China. These acquisitions have further strengthened RBI's market position and global reach.
Throughout its history, RBI has faced various challenges, including the COVID-19 pandemic, which disrupted global operations. However, the company has remained focused on delivering high-quality food and beverages, enhancing the guest experience, and driving growth through new restaurant openings and strategic initiatives.
As of December 31, 2024, the company operated a total of 32,120 restaurants worldwide, with approximately 95% of them being franchised. This franchised business model has been a key strength, allowing RBI to scale efficiently while benefiting from the local knowledge and expertise of its franchisees.
Financial Performance and Ratios
RBI's financial performance has been solid, with the company consistently delivering revenue and profitability growth over the past several years. In 2024, the company reported total revenues of $8.41 billion, up from $7.02 billion in 2023 and $6.50 billion in 2022. Net income for 2024 stood at $1.45 billion, compared to $1.72 billion in 2023 and $1.48 billion in 2022. The company generated annual operating cash flow of $1.50 billion and annual free cash flow of $1.30 billion in 2024.
For the most recent quarter (Q4 2024), RBI reported revenue of $2.30 billion and net income of $259 million. The company achieved year-over-year system-wide sales growth of 5.4% in the quarter.
The company's strong financial position is reflected in its key financial ratios. As of December 31, 2024, RBI had a current ratio of 0.97, a quick ratio of 0.91, and a debt-to-equity ratio of 0.64. These ratios indicate the company's ability to meet its short-term obligations and maintain a balanced capital structure.
Liquidity
RBI's liquidity position remains strong, supported by its consistent cash flow generation and access to credit facilities. As of December 31, 2024, the company had cash and cash equivalents of $1.33 billion and an available credit line of $1.25 billion under its Revolving Credit Facility. The company's franchised business model contributes to its stable cash flows, allowing for investment in growth initiatives and shareholder returns.
Operational Highlights and Segment Performance
RBI's diverse brand portfolio has been a key driver of its success, with each segment contributing to the company's overall growth and profitability.
Tim Hortons, the Canadian coffee and baked goods chain, has continued to perform well, delivering comparable sales growth of 4.3% in 2024. The brand's focus on operational excellence, product innovation, and digital initiatives has helped it maintain its strong position in the Canadian market. In 2024, the Tim Hortons segment generated $4.04 billion in total revenues, with Adjusted Operating Income of $1.04 billion. The segment's performance was driven by an increase in system-wide sales and supply chain sales, partially offset by an unfavorable foreign exchange impact.
Burger King, the company's flagship brand, has also shown signs of improvement, with the U.S. and Canada segment reporting a 1% increase in comparable sales in 2024. RBI's efforts to modernize the brand's image, enhance menu offerings, and improve operational efficiency have been critical in driving this progress. In 2024, the Burger King segment generated $1.45 billion in total revenues and $410 million in Adjusted Operating Income. The increase in revenue and profitability was driven by the net impact of non-Carrols restaurant acquisitions from franchisees and an increase in advertising fund contributions from vendors.
Popeyes, the Louisiana-style fried chicken concept, has been a standout performer, with system-wide sales growth of 4.2% in 2024. The brand's expansion into new international markets, such as Italy and Costa Rica, has contributed to its growing global presence. In 2024, the Popeyes segment generated $768 million in total revenues and $243 million in Adjusted Operating Income, with the increases primarily driven by the acquisition of company restaurants as part of the Carrols Acquisition and higher system-wide sales.
Firehouse Subs, the sandwich chain acquired by RBI in 2021, has also shown promising growth, with the segment reporting a 6.3% increase in net restaurant growth in 2024. The company's focus on strengthening the brand's operational capabilities and development pipeline has laid the foundation for future expansion. In 2024, the Firehouse Subs segment generated $214 million in total revenues and $48 million in Adjusted Operating Income, with the increases primarily driven by higher system-wide sales and the modification of advertising fund arrangements.
The International segment, which includes operations of each brand outside the U.S. and Canada, generated $935 million in total revenues and $614 million in Adjusted Operating Income in 2024. This performance was driven by increases in royalties from Burger King and Popeyes franchisees, partially offset by an unfavorable foreign exchange impact.
The newly established Restaurant Holdings (RH) segment, which includes the results of the Burger King restaurants acquired from Carrols and the Popeyes China restaurants, generated $1.12 billion in company restaurant sales and $44 million in Adjusted Operating Income in 2024.
Challenges and Risks
While RBI has demonstrated resilience, the company is not immune to the challenges facing the broader QSR industry. The COVID-19 pandemic, for instance, had a significant impact on consumer behavior and dine-in restaurant operations, leading to temporary closures and disruptions across RBI's brand portfolio.
Additionally, the company has had to navigate inflationary pressures, supply chain disruptions, and labor shortages, which have put pressure on its operations and profitability. RBI has responded by implementing cost-saving measures, optimizing its supply chain, and investing in technology to enhance operational efficiency.
Another risk factor for RBI is the highly competitive nature of the QSR industry, with the company facing fierce competition from both established players and emerging concepts. The ability to differentiate its brands, innovate menu offerings, and provide a compelling customer experience will be crucial in maintaining RBI's market share and relevance.
Outlook and Conclusion
Despite the challenges, RBI remains optimistic about its long-term growth prospects. The company has outlined a strategic plan focused on driving sustainable growth through its three core pillars: quality, service, and convenience. This approach, coupled with the strength of its iconic brands and global footprint, positions RBI well to navigate the evolving QSR landscape.
Looking ahead, RBI expects to deliver organic adjusted operating income growth of 8% or more on average over the next five years, supported by initiatives such as restaurant modernization, menu innovation, and continued international expansion. The company's solid financial position and cash flow generation also provide the flexibility to invest in strategic initiatives and return capital to shareholders.
For 2025, RBI is guiding for continued 8%+ organic adjusted operating income growth. The company expects Tim Hortons Canada to return to positive net unit growth in 2025. RBI plans to accelerate the pace of Burger King U.S. remodels, targeting around 400 remodels in 2025 compared to 370 completed in 2024. The company also intends to begin refranchising select Burger King locations in 2025, two years ahead of their original plan. For Popeyes, approximately 85% of restaurants have committed to amend their franchise agreements to align on RBI's "easy to love" plan, including testing higher national advertising rates. RBI expects its consolidated capital expenditures, including remodel incentives, to be between $400-$450 million in 2025, up from over $330 million in 2024.
The company's performance in 2024 exceeded previous guidance, with 9% organic adjusted operating income growth. Brand-specific metrics also showed improvement, with Burger King U.S. average four-wall EBITDA for A operators exceeding $275,000, Tim Hortons Canada average four-wall EBITDA exceeding CAD$305,000, and Popeyes U.S. average four-wall EBITDA increasing to just over $255,000. Firehouse Subs experienced a slight decline in average four-wall EBITDA to approximately $90,000 due to broader sub sandwich category sales dynamics.
As RBI navigates the complexities of the QSR industry, the company's resilience, diversified brand portfolio, and focus on operational excellence have been crucial in maintaining its position as a global leader in the fast-food sector. With a steadfast commitment to delivering outstanding guest experiences and driving long-term value for shareholders, RBI remains well-positioned to capitalize on the industry's growth opportunities in the years to come. The global food and beverage sector, valued at around $6.96 trillion in 2024 and expected to reach $7.4 trillion by 2025 with a CAGR of 2.99%, provides a favorable backdrop for RBI's continued expansion and success.