Executive Summary / Key Takeaways

• Celsius Holdings is strategically evolving from a single-brand energy drink company into a diversified functional beverage platform, capitalizing on the accelerating consumer shift towards health-conscious, zero-sugar options.
• The recent acquisition of Alani Nu is a transformative move, adding a complementary, high-growth brand with strong appeal among younger female consumers, significantly expanding Celsius's market reach and creating a combined entity with approximately 16% U.S. energy market share.
• Despite a challenging Q1 2025 marked by a North America revenue decline (-9.7%) due to lapping strong prior-year launches, promotional timing shifts, and velocity softness, international markets continue to demonstrate robust growth (+41%).
• Operational improvements, including gross margin expansion driven by sourcing efficiencies and the strategic acquisition of a co-packer (Big Beverage), are enhancing profitability and supply chain control, positioning the company for greater efficiency as it scales.
• Significant investments in distribution expansion (via PepsiCo partnership, new channels like foodservice), innovation (new flavors, Hydration line, powders), and targeted marketing are expected to drive velocity improvements and market share gains, particularly as the company cycles easier comparisons in the latter half of 2025.

The Rise of Functional Energy: Celsius's Strategic Evolution

Celsius Holdings, Inc., founded in 2005, has carved a significant niche in the rapidly expanding functional beverage market. What began as a focus on fitness-oriented energy drinks has strategically evolved into a broader platform targeting health-conscious consumers seeking alternatives to traditional sugary beverages. This evolution is firmly rooted in the company's core philosophy of promoting active, healthy lifestyles through innovative, better-for-you products.

At the heart of Celsius's differentiation lies its proprietary MetaPlus® formulation. While specific, quantifiable performance metrics directly comparing MetaPlus®'s metabolic impact against competitor formulations were not detailed, the company consistently markets its products as "clinically proven" to accelerate metabolism and burn calories. This technological claim serves as a foundational element of the brand's premium positioning and its appeal to consumers prioritizing functional benefits beyond just energy. The strategic intent behind this formulation is clear: to offer a distinct value proposition that justifies a premium price point and attracts a consumer base specifically interested in wellness outcomes.

The company's journey has been marked by pivotal strategic decisions. The most impactful was the long-term distribution partnership forged with PepsiCo in August 2022. This alliance fundamentally reshaped Celsius's access to the vast U.S. market, leveraging PepsiCo's extensive network to drive significant distribution gains across diverse channels, from traditional retail to emerging areas like foodservice. This partnership also provided a crucial springboard for international expansion, with Celsius products now available in Canada, parts of Europe (UK, Ireland, France), and Asia-Pacific (Australia, New Zealand), markets where the company is actively pursuing growth.

Building on this foundation, Celsius has strategically expanded its product portfolio and operational capabilities. The introduction of lines like Celsius Essentials (16oz performance energy) and Celsius Hydration (zero-sugar electrolyte powders) broadens the brand's relevance across different consumption occasions and consumer needs. The acquisition of Big Beverages, a long-time co-packer, in late 2024 was a strategic move to enhance supply chain control, gain in-house manufacturing flexibility, accelerate innovation cycles, and capture operational synergies. This complements the company's primary reliance on third-party co-packers, allowing for a more agile and potentially cost-efficient operational model, particularly for new product introductions and limited-time offers.

Navigating a Dynamic Market: Performance and Operational Strength

Celsius's recent financial performance reflects a company navigating both significant growth opportunities and near-term market complexities. The first quarter of 2025 saw total revenue decrease by 7.4% year-over-year to $329.3 million. This decline was primarily driven by a 9.7% decrease in North America revenue ($306.5 million vs. $339.5 million in Q1 2024). Management attributed this North American softness to several factors: lapping the exceptionally strong Q1 2024 which benefited from the nationwide launch of Celsius Essentials and concentrated promotional activities, a shift in the timing and structure of retail promotional programs towards the end of Q1 2025, and a general slowdown in velocity.

However, the narrative is more nuanced when examining other segments and operational metrics. International revenue continued its impressive trajectory, surging 41% year-over-year to $22.8 million in Q1 2025. This growth was fueled by the company's strategic expansion into new markets throughout 2024, alongside healthy organic growth of 9% in existing international geographies. This demonstrates the early success of Celsius's global ambitions and provides a crucial growth vector outside the more mature U.S. market.

Profitability showed resilience despite the top-line pressure. Gross profit margin expanded by 110 basis points to 52.3% in Q1 2025. This improvement was primarily driven by favorable sourcing efficiencies for raw and packaging materials, partially offset by increased promotional allowances as a percentage of revenue. This margin strength highlights the benefits of scale and operational focus, even amidst revenue fluctuations. Selling, general, and administrative expenses increased by 22% to $120.3 million, reflecting strategic investments in growth, including higher employee costs to support expansion, increased marketing spend, and acquisition-related expenses.

Looking at the balance sheet as of March 31, 2025, Celsius maintained a strong cash position of $977.3 million and working capital of $993.6 million before the closing of the Alani Nu acquisition. The company believes its cash from operations and existing balances are sufficient for near-term and long-term needs, including working capital, capital expenditures (such as coolers), and strategic investments. The subsequent funding of the Alani Nu acquisition involved a mix of existing cash (approximately $400 million) and $900 million in new term loan debt, alongside a $100 million revolving credit facility. This transaction is expected to result in a pro forma net leverage of approximately one time, which management views as manageable and still providing ample liquidity for future growth initiatives.

Cash flows from operations decreased in Q1 2025 compared to the prior year, influenced by lower net income and changes in working capital timing.

Competitive Arena: A Battle for Share in a Growing Category

The energy drink category is a fiercely competitive landscape dominated by established giants like Red Bull and Monster Beverage , alongside a growing number of emerging brands. Celsius operates as the solid number three player in the U.S. energy market, a position recently bolstered by the acquisition of Alani Nu.

Historically, the category was heavily skewed towards full-sugar options and primarily targeted male consumers. However, a significant shift is underway, driven by increasing consumer demand for healthier, sugar-free, functional beverages aligned with active lifestyles. This is where Celsius has strategically positioned itself, and the market data validates this trend: dollar sales for sugar-free energy drinks surpassed full sugar varieties for the first time in 2024, and these better-for-you options drove 86% of category growth in Q1 2025. Celsius and Alani Nu are 100% sugar-free and are leaders in this growing segment.

In the U.S. track channels, Celsius held a 10.9% dollar share for the 13 weeks ending March 30, 2025. While this shows resilience in a dynamic environment, it also reflects the intense competition, including strong pricing actions and innovation from rivals. Alani Nu, prior to the acquisition, demonstrated explosive growth, with retail sales increasing 88% year-over-year and reaching a 5.3% share in the same period, recently surpassing $1 billion in trailing 52-week retail sales. The strategic rationale for acquiring Alani Nu is deeply rooted in competitive positioning: it adds a second, high-growth brand that is highly complementary to Celsius, particularly in its strong appeal to younger female consumers (Alani Nu's social media following is approximately 92% female), a segment Celsius believes is large and underserved. Management views the cannibalization potential between the two brands as minimal (estimated ~15% crossover), suggesting the acquisition is largely incremental.

The combined Celsius Holdings portfolio now commands approximately a 16.2% dollar share in the U.S. energy market (as of Q1 2025), making it a more formidable competitor to Monster and Red Bull. Together, Celsius and Alani Nu accounted for approximately 20% of total energy drink category dollar growth in Q1 2025, following a strong 50% contribution in 2024. This combined scale and market presence, coupled with the leverage provided by the PepsiCo distribution network, enhances Celsius's ability to compete for shelf space, promotional activity, and consumer attention against larger, more established players.

While direct quantitative financial comparisons with private competitors like Red Bull are challenging, publicly available data for Monster Beverage and PepsiCo provide context. Monster typically exhibits higher gross and operating margins than Celsius's core business, reflecting its scale and established operational efficiencies. PepsiCo, leveraging its vast conglomerate structure, also operates with strong margins and significant cash flow generation. Celsius's strategic response to this competitive landscape involves not only leveraging the scale and distribution of the PepsiCo partnership and the combined portfolio strength post-Alani Nu but also focusing on its core strengths: continuous innovation, differentiation through its functional benefits and flavor profile, targeted marketing to health-conscious and female demographics, and expanding availability across high-growth channels like e-commerce and foodservice, where it has shown strong performance.

Outlook and Growth Vectors

Despite the Q1 2025 North America revenue softness, management expressed confidence in strengthening business fundamentals and building momentum into the second and third quarters. The outlook is underpinned by several key growth vectors:

• Portfolio Powerhouse: The integration of Alani Nu is expected to be a significant catalyst, creating a diversified functional beverage platform with enhanced reach, particularly among the fast-growing female consumer segment. The acquisition is anticipated to be cash and EPS accretive in year one (2025), with meaningful run-rate cost synergies of $50 million expected over two years, primarily from leveraging supply chain, sales force, and back-office infrastructure.
• Distribution Expansion: The PepsiCo partnership remains crucial. Celsius expects to continue gaining incremental shelf space at retail throughout Q2 and Q3 2025, including improved cold placements which are vital for impulse purchases. The company is also actively expanding its presence in strategic channels like foodservice, with recent wins including Home Depot (HD) and Subway locations, which are expected to drive everyday consumption occasions. International expansion, while measured, is expected to contribute increasingly to growth in future years as the company deepens its presence in new markets and explores additional opportunities.
• Innovation Pipeline: Celsius continues to invest heavily in product innovation, launching new core and Essentials flavors, expanding multi-pack offerings (which are gaining traction as pantry staples), and entering the hydration category with CELSIUS Hydration powders. A robust innovation strategy is planned for 2025, aimed at driving velocity and attracting new consumers.
• Marketing Muscle: Increased marketing investments behind the core Celsius brand and its LIVE FIT identity are planned, including bold, story-driven campaigns starting in summer 2025, designed to reach more consumers and reinforce brand relevance in a competitive market.
• Operational Efficiency: The Big Beverage acquisition provides greater manufacturing flexibility and potential for future capacity expansion. Investments in technology (AI selling tools, route optimization) and the new Ireland center of excellence are aimed at driving organizational excellence and supply chain efficiencies.

Management did not provide specific full-year revenue or EPS guidance, citing dynamic market conditions. However, they indicated expectations for continued strong gross profit margins in Q2 2025 and targeted gross margins in the high 40s to 50 range for the core business in the back half of 2024, acknowledging potential uncertainties from inflation and tariffs. Analyst consensus estimates, as of late May 2025, project significant revenue growth for FY 2025 (around +60%) and FY 2026 (around +23%), largely reflecting the impact of the Alani Nu acquisition, alongside projected EPS growth.

Risks and Challenges

Despite the compelling growth narrative, several risks and challenges warrant investor attention:

• Execution Risk: Successfully integrating Alani Nu and realizing the expected synergies and growth potential is critical. This involves managing operational, cultural, and distribution complexities.
• Competitive Intensity: The energy drink market is highly competitive. Aggressive pricing, innovation, and marketing from larger rivals like Monster (MNST) and Red Bull, as well as other emerging brands, could pressure Celsius's market share, velocity, and margins.
• Distribution Dynamics: While the PepsiCo partnership is a major strength, effective collaboration and execution across the vast network are essential. The impact of distributor inventory management, as seen in Q3/Q4 2024, highlights potential volatility in reported revenue.
• Macroeconomic Sensitivity: Consumer purchasing habits can be influenced by economic conditions. While Celsius's premium positioning has been a strength, a prolonged economic downturn could lead consumers to trade down to lower-priced alternatives.
• Legal and Regulatory Risks: Ongoing legal proceedings, including securities litigation and the retrial on damages in the Flo Rida case (with an estimated liability range of $55.9 million to $97.6 million accrued at the low end), pose financial and reputational risks. Regulatory actions regarding product composition, labeling, or marketing could also impact the business.
• Supply Chain and Cost Volatility: Fluctuations in raw material costs (e.g., aluminum, sweeteners) and freight costs can impact profitability, particularly if the company's ability to pass on costs through pricing is limited by competition.

Conclusion

Celsius Holdings stands at a pivotal juncture, transforming from a high-growth single-brand success story into a multi-brand functional beverage platform. The strategic acquisition of Alani Nu, coupled with the foundational PepsiCo (PEP) distribution partnership and ongoing investments in innovation and operational efficiency, positions the company to capitalize on the powerful consumer megatrend towards health and wellness.

While the recent Q1 2025 North America revenue decline underscores the challenges of navigating a dynamic market and lapping tough comparisons, the underlying growth drivers – particularly international expansion, channel penetration, and the enhanced portfolio strength – remain compelling. The company's differentiated product technology, focus on the growing sugar-free segment, and strategic targeting of underserved consumer demographics provide a competitive edge. Investors should monitor the successful integration of Alani Nu, the trajectory of velocity improvements in North America, the continued execution of international expansion plans, and the company's ability to manage competitive pressures and macroeconomic headwinds. If Celsius can effectively leverage its expanded scale, operational improvements, and multi-brand portfolio, it appears well-positioned for sustained long-term growth in the evolving functional beverage landscape.